OTC Markets OTCPK - Delayed Quote USD
Dynavox Group AB (publ) (TDVXF)
10.35
0.00
(0.00%)
At close: May 21 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,124,100
1,972,100
1,613,300
1,216,300
871,200
Cost of Revenue
662,900
615,900
518,900
428,500
301,000
Gross Profit
1,462,200
1,356,200
1,094,400
787,900
570,600
Operating Expense
1,222,600
1,127,600
934,100
711,500
512,730
Operating Income
239,600
228,600
160,300
76,400
57,870
Net Non Operating Interest Income Expense
-39,500
-46,500
-40,900
-23,300
-19,100
Pretax Income
193,900
176,900
119,000
53,700
40,500
Tax Provision
35,100
31,100
15,000
5,100
10,700
Net Income Common Stockholders
158,800
145,800
104,100
48,600
29,800
Diluted NI Available to Com Stockholders
158,800
145,800
104,100
48,600
29,800
Basic EPS
1.52
--
0.99
0.46
0.30
Diluted EPS
1.49
--
0.98
0.46
0.30
Basic Average Shares
104,851.20
--
104,851.20
104,851.20
100,492.40
Diluted Average Shares
106,121.86
--
106,554.90
105,390.29
100,492.40
Total Operating Income as Reported
239,500
228,500
154,800
82,300
60,000
Total Expenses
1,885,500
1,743,500
1,453,000
1,140,000
813,730
Net Income from Continuing & Discontinued Operation
158,800
145,800
104,100
48,600
29,800
Normalized Income
159,291.39
146,292
104,100
48,600
29,726.42
Interest Income
--
1,800
1,300
400
300
Interest Expense
--
48,200
39,400
21,100
19,400
Net Interest Income
-39,500
-46,500
-40,900
-23,300
-19,100
EBIT
236,100
225,100
158,400
74,800
59,900
EBITDA
446,100
425,100
320,600
198,800
154,900
Reconciled Cost of Revenue
662,900
615,900
518,900
428,500
301,000
Reconciled Depreciation
210,000
200,000
162,200
124,000
95,000
Net Income from Continuing Operation Net Minority Interest
158,800
145,800
104,100
48,600
29,800
Total Unusual Items Excluding Goodwill
-600
-600
0
0
100
Total Unusual Items
-600
-600
0
0
100
Normalized EBITDA
446,700
425,700
320,600
198,800
154,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-108.61
-108
0
0
26.42
12/31/2021 - 12/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AFX.HA Carl Zeiss Meditec AG
59.20
-3.27%
0NTI.IL Gerresheimer AG
60.00
-1.72%
CNVVY ConvaTec Group PLC
15.14
+2.09%
AFX.BE Carl Zeiss Meditec AG
59.85
+0.08%
2U3.SG Alcon Inc.
77.12
-0.28%
1AFX.MI CARL ZEISS MEDITEC
60.05
-0.66%
1ISRG.MI Intuitive Surgical, Inc.
481.20
-2.13%
STMNz.XC
IUI1.HM Intuitive Surgical Inc
481.25
-1.95%
POCI Precision Optics Corporation, Inc.
4.3800
+4.04%