SES - Delayed Quote SGD
t Delta TH SDR 1to1 (TDED.SI)
4.1500
0.0000
(0.00%)
At close: May 30 at 4:25:54 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
169,479,793.4950
164,732,742.4950
146,371,348.2630
118,557,966.6850
84,318,360.4750
Cost of Revenue
126,027,760.9130
124,235,971.9130
112,880,547.9300
90,617,556.0460
66,959,906.5540
Gross Profit
43,452,032.5820
40,496,770.5820
33,490,800.3330
27,940,410.6390
17,358,453.9210
Operating Expense
22,953,309.0180
21,824,500.0180
15,290,294.9610
13,024,402.3130
11,231,951.9920
Operating Income
20,498,723.5640
18,672,270.5640
18,200,505.3720
14,916,008.3260
6,126,501.9290
Net Non Operating Interest Income Expense
147,124.1270
117,540.1270
74,056.9420
46,323.5130
50,112.1240
Other Income Expense
954,996.3570
958,686.3570
1,221,146.3390
849,161.5720
624,430.7790
Pretax Income
21,600,844.0480
19,748,497.0480
19,495,708.6530
15,811,493.4110
6,801,044.8320
Tax Provision
1,481,647.1230
809,917.1230
1,073,168.6640
466,946.8290
97,723.2390
Net Income Common Stockholders
20,119,196.9250
18,938,579.9250
18,422,539.9890
15,344,546.5820
6,699,008.3290
Diluted NI Available to Com Stockholders
20,119,196.9250
18,938,579.9250
18,422,539.9890
15,344,546.5820
6,699,008.3290
Basic EPS
1.61
--
1.48
1.23
0.54
Diluted EPS
1.61
--
1.48
1.23
0.54
Basic Average Shares
12,515,461.2660
--
12,474,000
12,474,000
12,470,000
Diluted Average Shares
12,515,461.2660
--
12,474,000
12,474,000
12,470,000
Total Operating Income as Reported
21,453,856.6470
19,631,182.6470
19,421,651.7110
15,765,169.8980
6,750,932.7080
Total Expenses
148,981,069.9310
146,060,471.9310
128,170,842.8910
103,641,958.3590
78,191,858.5460
Net Income from Continuing & Discontinued Operation
20,119,196.9250
18,938,579.9250
18,422,539.9890
15,344,546.5820
6,699,008.3290
Normalized Income
19,229,578.4201
18,018,994.3443
17,268,613.3653
14,520,462.5465
6,083,549.9064
Interest Income
298,267.0610
284,518.0610
183,410.3910
65,839.9930
54,139.8480
Interest Expense
151,142.9340
166,977.9340
109,353.4490
19,516.4800
4,027.7240
Net Interest Income
147,124.1270
117,540.1270
74,056.9420
46,323.5130
50,112.1240
EBIT
21,751,986.9820
19,915,474.9820
19,605,062.1020
15,831,009.8910
6,805,072.5560
EBITDA
28,887,856.2320
26,653,716.2320
24,212,677.7780
19,020,546.6870
9,312,924.0970
Reconciled Cost of Revenue
126,027,760.9130
124,235,971.9130
112,880,547.9300
90,617,556.0460
66,959,906.5540
Reconciled Depreciation
7,135,869.2500
6,738,241.2500
4,607,615.6760
3,189,536.7960
2,507,851.5410
Net Income from Continuing Operation Net Minority Interest
20,119,196.9250
18,938,579.9250
18,422,539.9890
15,344,546.5820
6,699,008.3290
Total Unusual Items Excluding Goodwill
955,133.0830
958,912.0830
1,221,146.3390
849,161.5720
624,430.7790
Total Unusual Items
955,133.0830
958,912.0830
1,221,146.3390
849,161.5720
624,430.7790
Normalized EBITDA
27,932,723.1490
25,694,804.1490
22,991,531.4390
18,171,385.1150
8,688,493.3180
Tax Rate for Calcs
0.0001
0
0.0001
0
0
Tax Effect of Unusual Items
65,514.5781
39,326.5023
67,219.7153
25,077.5365
8,972.3564
12/31/2021 - 4/1/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade