3.2050
-0.0900
(-2.73%)
As of 8:12:23 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
767,541
767,541
852,392
714,714
341,861
Cost of Revenue
301,344
301,344
364,566
274,096
147,194
Gross Profit
466,197
466,197
487,826
440,618
194,667
Operating Expense
402,674
402,674
407,087
396,167
225,786
Operating Income
63,523
63,523
80,739
44,451
-31,119
Net Non Operating Interest Income Expense
-36,189
-36,189
-31,213
-19,955
-12,230
Pretax Income
30,002
30,002
49,580
26,866
-42,422
Tax Provision
4,753
4,753
6,764
3,846
-3,488
Net Income Common Stockholders
22,854
22,854
36,332
20,234
-32,212
Diluted NI Available to Com Stockholders
22,854
22,854
36,332
20,234
-32,212
Basic EPS
0.19
0.19
0.30
0.17
-0.26
Diluted EPS
0.18
0.19
0.29
0.16
-0.26
Basic Average Shares
120,838.2880
121,694.2220
121,106.6670
120,738.0960
123,177.1520
Diluted Average Shares
120,838.2880
121,694.2220
125,282.7590
124,138.0960
126,577.1520
Total Operating Income as Reported
63,523
63,523
80,739
44,452
-31,119
Rent Expense Supplemental
--
--
2,063
3,227
2,579
Total Expenses
704,018
704,018
771,653
670,263
372,980
Net Income from Continuing & Discontinued Operation
22,854
22,854
36,332
20,234
-32,212
Normalized Income
22,854
22,854
36,332
20,234
-35,945
Interest Income
1,338
1,338
1,950
2,610
2,341
Interest Expense
37,527
37,527
33,163
22,565
14,571
Net Interest Income
-36,189
-36,189
-31,213
-19,955
-12,230
EBIT
67,529
67,529
82,743
49,431
-27,851
EBITDA
110,996
110,996
127,234
97,328
16,674
Reconciled Cost of Revenue
301,344
301,344
364,566
274,096
147,194
Reconciled Depreciation
43,467
43,467
44,491
47,897
44,525
Net Income from Continuing Operation Net Minority Interest
22,854
22,854
36,332
20,234
-35,945
Normalized EBITDA
110,996
110,996
127,234
97,328
16,674
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0001
12/31/2021 - 6/15/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade