Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
560.00
-8.80
(-1.55%)
As of 2:43:07 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,940,449
1,563,391
1,189,935
863,381
681,003
Cost of Revenue
780,997
608,009
461,297
322,471
264,672
Gross Profit
1,159,452
955,382
728,638
540,910
416,331
Operating Expense
1,044,471
800,593
635,385
709,033
430,481
Operating Income
114,981
154,789
93,253
-168,123
-14,150
Net Non Operating Interest Income Expense
43,459
42,112
4,294
1,483
7,859
Other Income Expense
192,178
-41,901
98,971
25,265
--
Pretax Income
350,618
155,000
196,518
-141,375
-6,291
Tax Provision
53,263
-19,227
49,379
-81,357
-4,567
Net Income Common Stockholders
297,355
174,227
147,139
-60,018
-1,724
Diluted NI Available to Com Stockholders
297,355
174,227
147,139
-60,018
-1,724
Basic EPS
3.94
2.35
2.07
-0.91
-0.03
Diluted EPS
3.85
2.31
2.03
-0.91
-0.03
Basic Average Shares
75,424.25
74,195
71,093
66,191
61,782
Diluted Average Shares
77,257.50
75,456
72,534
66,191
61,782
Total Operating Income as Reported
114,981
154,789
93,253
-168,123
-14,150
Total Expenses
1,825,468
1,408,602
1,096,682
1,031,504
695,153
Net Income from Continuing & Discontinued Operation
297,355
174,227
147,139
-60,018
-1,724
Normalized Income
134,055.61
207,635.31
73,696.55
-60,018
-1,724
Interest Income
50,504
49,107
4,782
1,483
7,859
Interest Expense
7,045
6,995
488
--
--
Net Interest Income
43,459
42,112
4,294
1,483
7,859
EBIT
357,663
161,995
197,006
-168,123
-14,150
EBITDA
408,202
194,633
221,387
-149,429
-1,675
Reconciled Cost of Revenue
780,997
608,009
461,297
322,471
264,672
Reconciled Depreciation
50,539
32,638
24,381
18,694
12,475
Net Income from Continuing Operation Net Minority Interest
297,355
174,227
147,139
-60,018
-1,724
Total Unusual Items Excluding Goodwill
192,550
-42,289
98,054
--
--
Total Unusual Items
192,550
-42,289
98,054
--
--
Normalized EBITDA
215,652
236,922
123,333
-149,429
-1,675
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
29,250.61
-8,880.69
24,611.55
--
--
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
688685.SS Jiangsu Maixinlin Aviation Science and Technology Corp.
61.80
-2.26%
EY7.F W5 Solutions AB (publ)
5.79
+14.65%
002625.SZ Kuang-Chi Technologies Co., Ltd.
41.00
-0.15%
BA.SN The Boeing Company
178.08
+27.15%
4BW.MU BWX Technologies Inc
102.35
+1.04%
2VZ.SG Leonardo DRS Inc
29.49
+4.65%
W5.ST W5 Solutions AB (publ)
67.20
+8.74%
CWT.SG Curtiss-Wright Corp
318.00
+3.25%
OHB.F OHB SE
62.20
-0.32%
QQl.XC