Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Jakarta - Delayed Quote IDR

PT Transcoal Pacific Tbk (TCPI.JK)

5,575.00
-50.00
(-0.89%)
At close: April 30 at 4:00:02 PM GMT+7
Currency in IDR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,926,145,000
1,926,145,000
1,825,584,000
1,758,131,000
1,670,829,000
Cost of Revenue
1,396,518,000
1,396,518,000
1,348,819,000
1,383,758,000
1,348,278,000
Gross Profit
529,627,000
529,627,000
476,765,000
374,373,000
322,551,000
Operating Expense
177,540,000
177,540,000
148,651,000
126,872,000
106,806,000
Operating Income
352,087,000
352,087,000
328,114,000
247,501,000
215,745,000
Net Non Operating Interest Income Expense
-112,226,000
-112,226,000
-98,236,000
-88,511,000
-93,215,000
Pretax Income
93,100,000
93,100,000
189,705,000
116,698,000
85,411,000
Tax Provision
3,901,000
3,901,000
1,027,000
1,031,000
833,000
Net Income Common Stockholders
85,375,000
85,375,000
181,365,000
108,626,000
78,745,000
Diluted NI Available to Com Stockholders
85,375,000
85,375,000
181,365,000
108,626,000
78,745,000
Basic EPS
17.00
--
36.00
22.00
16.00
Diluted EPS
17.00
--
36.00
22.00
16.00
Basic Average Shares
5,000,000
--
5,000,000
5,000,000
5,000,000
Diluted Average Shares
5,000,000
--
5,000,000
5,000,000
5,000,000
Rent Expense Supplemental
5,076,000
5,076,000
11,845,000
13,772,000
8,558,000
Total Expenses
1,574,058,000
1,574,058,000
1,497,470,000
1,510,630,000
1,455,084,000
Net Income from Continuing & Discontinued Operation
85,375,000
85,375,000
181,365,000
108,626,000
78,745,000
Normalized Income
173,522,007.50
173,522,007.50
190,126,310.99
119,505,029.56
85,844,081.87
Interest Income
2,147,000
2,147,000
1,757,000
849,000
542,000
Interest Expense
108,158,000
108,158,000
92,651,000
81,786,000
86,843,000
Net Interest Income
-112,226,000
-112,226,000
-98,236,000
-88,511,000
-93,215,000
EBIT
201,258,000
201,258,000
282,356,000
198,484,000
172,254,000
EBITDA
217,496,000
217,496,000
293,653,000
204,898,000
178,209,000
Reconciled Cost of Revenue
1,396,518,000
1,396,518,000
1,348,819,000
1,383,758,000
1,348,278,000
Reconciled Depreciation
16,238,000
16,238,000
11,297,000
6,414,000
5,955,000
Net Income from Continuing Operation Net Minority Interest
85,375,000
85,375,000
181,365,000
108,626,000
78,745,000
Total Unusual Items Excluding Goodwill
-92,002,000
-92,002,000
-8,809,000
-10,976,000
-7,169,000
Total Unusual Items
-92,002,000
-92,002,000
-8,809,000
-10,976,000
-7,169,000
Normalized EBITDA
309,498,000
309,498,000
302,462,000
215,874,000
185,378,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,854,992.50
-3,854,992.50
-47,689.01
-96,970.44
-69,918.13
12/31/2021 - 7/6/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers