Copenhagen - Delayed Quote DKK
TCM Group A/S (TCM.CO)
76.20
-0.80
(-1.04%)
At close: June 6 at 4:54:56 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,219,383
1,203,783
1,084,126
1,146,052
1,108,274
Cost of Revenue
958,977
948,377
868,326
915,403
853,673
Gross Profit
260,206
255,406
215,800
230,649
254,601
Operating Expense
178,098
174,598
161,190
127,258
116,846
Operating Income
82,108
80,808
54,610
103,391
137,755
Net Non Operating Interest Income Expense
-18,737
-24,237
-20,700
-8,774
-3,262
Pretax Income
75,943
69,443
27,092
89,401
135,738
Tax Provision
13,368
11,768
5,570
18,909
25,029
Net Income Common Stockholders
62,775
57,675
21,522
70,493
110,709
Diluted NI Available to Com Stockholders
62,775
57,675
21,522
70,493
110,709
Basic EPS
6.00
--
2.20
7.77
11.55
Diluted EPS
5.99
--
2.20
7.76
11.54
Basic Average Shares
10,432.70
--
9,767.41
9,074.85
9,584.93
Diluted Average Shares
10,468.02
--
9,781.99
9,083.14
9,592.93
Total Operating Income as Reported
91,608
90,308
55,610
103,391
137,756
Total Expenses
1,137,075
1,122,975
1,029,516
1,042,661
970,519
Net Income from Continuing & Discontinued Operation
62,775
57,675
21,522
70,493
110,709
Normalized Income
54,947.25
49,752
28,521.11
75,597.66
110,145.84
Interest Income
--
1,190
436
441
338
Interest Expense
--
24,159
20,466
9,215
3,600
Net Interest Income
-18,737
-24,237
-20,700
-8,774
-3,262
EBIT
94,902
93,602
47,558
98,616
139,338
EBITDA
130,689
129,189
79,130
116,567
156,256
Reconciled Cost of Revenue
958,977
948,377
868,326
915,403
853,673
Reconciled Depreciation
35,787
35,587
31,572
17,951
16,918
Net Income from Continuing Operation Net Minority Interest
62,775
57,675
21,522
70,493
110,709
Total Unusual Items Excluding Goodwill
9,500
9,500
-8,815
-6,478
691
Total Unusual Items
9,500
9,500
-8,815
-6,478
691
Normalized EBITDA
121,189
119,689
87,945
123,045
155,565
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,672.25
1,577
-1,815.89
-1,373.34
127.84
12/31/2021 - 11/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade