Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.9300
0.0000
(0.00%)
As of March 3 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
78,986,064
78,986,064
71,351,415
74,846,888
50,952,927
Cost of Revenue
64,230,369
64,230,369
58,239,832
62,312,579
41,290,719
Gross Profit
14,755,695
14,755,695
13,111,583
12,534,309
9,662,208
Operating Expense
13,936,454
13,936,454
14,079,614
13,109,073
9,004,765
Operating Income
819,241
819,241
-968,031
-574,764
657,443
Net Non Operating Interest Income Expense
-91,326
-91,326
-37,669
3,615
33,109
Pretax Income
1,148,184
1,148,184
835,528
1,447,766
2,079,338
Tax Provision
321,375
321,375
281,694
168,476
185,935
Net Income Common Stockholders
743,633
743,633
446,975
1,183,999
3,599,442
Diluted NI Available to Com Stockholders
743,633
743,633
446,975
1,183,999
3,599,442
Basic EPS
0.31
0.31
0.19
0.49
1.54
Diluted EPS
0.30
0.30
0.18
0.47
1.52
Basic Average Shares
2,426,406.7300
2,426,406.7300
2,412,318.5600
2,403,808.7100
2,330,839.4670
Diluted Average Shares
2,477,986.5560
2,477,986.5560
2,501,841.8760
2,492,794.6390
2,364,105.0600
Total Expenses
78,166,823
78,166,823
72,319,446
75,421,652
50,295,484
Net Income from Continuing & Discontinued Operation
743,633
743,633
446,975
1,183,999
3,599,442
Normalized Income
733,764.0092
733,764.0092
325,742.1156
-248,669.7916
865,013.7123
Interest Income
794,171
794,171
631,002
404,475
276,878
Interest Expense
885,497
885,497
668,671
400,860
243,769
Net Interest Income
-91,326
-91,326
-37,669
3,615
33,109
EBIT
2,033,681
2,033,681
1,504,199
1,848,626
2,323,107
EBITDA
3,203,953
3,203,953
2,747,439
2,977,474
2,836,985
Reconciled Cost of Revenue
64,230,369
64,230,369
58,239,832
62,312,579
41,290,719
Reconciled Depreciation
1,170,272
1,170,272
1,243,240
1,128,848
513,878
Net Income from Continuing Operation Net Minority Interest
743,633
743,633
446,975
1,183,999
1,847,226
Total Unusual Items Excluding Goodwill
13,705
13,705
182,895
1,621,344
1,078,667
Total Unusual Items
13,705
13,705
182,895
1,621,344
1,078,667
Normalized EBITDA
3,190,248
3,190,248
2,564,544
1,356,130
1,758,318
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
3,836.0092
3,836.0092
61,662.1156
188,675.2084
96,454.7123
12/31/2020 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AXIL AXIL Brands, Inc.
7.13
-10.76%
3CP.DU Xiaomi Corp
6.21
+3.16%
ZEPP Zepp Health Corporation
2.7800
+3.73%
WLDS Wearable Devices Ltd.
0.7499
-6.48%
RIME Algorhythm Holdings, Inc.
1.9800
-8.33%
005930.KS Samsung Electronics Co., Ltd.
54,500.00
0.00%
XIACY Xiaomi Corporation
32.93
+5.21%
SONY Sony Group Corporation
24.25
-1.38%
1810.HK XIAOMI-W
50.550
-0.79%
AAPL Apple Inc.
238.03
-0.00%