3.1520
0.0000
(0.00%)
At close: February 18 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,191,000
2,191,000
2,115,000
1,865,000
1,794,000
Cost of Revenue
1,429,000
1,429,000
1,398,000
1,331,000
1,069,000
Gross Profit
762,000
762,000
717,000
534,000
725,000
Operating Expense
518,000
518,000
534,000
372,000
515,000
Operating Income
244,000
244,000
183,000
162,000
210,000
Net Non Operating Interest Income Expense
-32,000
-32,000
-50,000
-73,000
-49,000
Pretax Income
96,000
96,000
113,000
24,000
129,000
Tax Provision
40,000
40,000
36,000
23,000
48,000
Net Income Common Stockholders
74,000
74,000
103,000
5,000
96,000
Diluted NI Available to Com Stockholders
74,000
74,000
103,000
5,000
96,000
Basic EPS
0.10
0.10
0.13
0.01
0.15
Diluted EPS
0.09
0.09
0.13
0.01
0.15
Basic Average Shares
777,700
777,700
779,100
759,300
625,000
Diluted Average Shares
794,200
794,200
790,600
768,200
632,700
Total Operating Income as Reported
139,000
--
163,000
97,000
178,000
Rent Expense Supplemental
--
--
--
--
29,000
Total Expenses
1,947,000
1,947,000
1,932,000
1,703,000
1,584,000
Net Income from Continuing & Discontinued Operation
74,000
74,000
103,000
5,000
96,000
Normalized Income
213,340
213,340
130,938.0531
55,220
137,724
Interest Income
34,000
34,000
8,000
3,000
3,000
Interest Expense
63,000
63,000
56,000
58,000
50,000
Net Interest Income
-32,000
-32,000
-50,000
-73,000
-49,000
EBIT
159,000
159,000
169,000
82,000
179,000
EBITDA
276,000
276,000
296,000
210,000
274,000
Reconciled Cost of Revenue
1,429,000
1,429,000
1,398,000
1,331,000
1,069,000
Reconciled Depreciation
117,000
117,000
127,000
128,000
95,000
Net Income from Continuing Operation Net Minority Interest
74,000
74,000
103,000
5,000
96,000
Total Unusual Items Excluding Goodwill
-114,000
-114,000
-41,000
-62,000
-33,000
Total Unusual Items
-67,000
-67,000
-41,000
-62,000
-12,000
Normalized EBITDA
343,000
343,000
337,000
272,000
286,000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0004
Tax Effect of Unusual Items
-21,660
-21,660
-13,061.9469
-11,780
-12,276
12/31/2020 - 1/14/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade