LSE - Delayed Quote GBp

TINYBUILD INC. COM SHS USD0.001 (TBLS.L)

Compare
6.00
0.00
(0.00%)
At close: January 27 at 8:12:42 AM GMT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,663.00
44,663.00
63,295.00
52,153.00
37,648.00
Cost of Revenue
67,186.00
67,186.00
20,687.00
18,112.00
15,120.00
Gross Profit
-22,523.00
-22,523.00
42,608.00
34,041.00
22,528.00
Operating Expense
26,504.00
26,504.00
25,054.00
16,921.00
14,397.00
Operating Income
-49,027.00
-49,027.00
17,554.00
17,120.00
8,131.00
Net Non Operating Interest Income Expense
351.00
351.00
23.00
-8.00
36.00
Pretax Income
-63,494.00
-63,494.00
15,930.00
12,524.00
7,700.00
Tax Provision
-649.00
-649.00
4,417.00
4,281.00
2,752.00
Net Income Common Stockholders
-62,537.00
-62,537.00
11,545.00
8,268.00
4,942.00
Diluted NI Available to Com Stockholders
-62,537.00
-62,537.00
11,545.00
8,268.00
4,942.00
Basic EPS
-0.31
-0.31
0.06
0.04
0.02
Diluted EPS
-0.31
-0.31
0.06
0.04
0.02
Basic Average Shares
203,877.36
203,877.36
203,421.36
191,241.89
201,526.46
Diluted Average Shares
203,877.36
203,877.36
206,473.37
196,175.83
201,526.46
Total Operating Income as Reported
-63,757.00
-63,757.00
15,923.00
12,532.00
7,664.00
Rent Expense Supplemental
--
--
--
--
31.00
Total Expenses
93,690.00
93,690.00
45,741.00
35,033.00
29,517.00
Net Income from Continuing & Discontinued Operation
-62,537.00
-62,537.00
11,545.00
8,268.00
4,942.00
Normalized Income
-47,957.56
-47,957.56
12,718.70
11,287.71
5,242.09
Interest Income
391.00
391.00
64.00
--
57.00
Interest Expense
40.00
40.00
41.00
8.00
21.00
Net Interest Income
351.00
351.00
23.00
-8.00
36.00
EBIT
-63,454.00
-63,454.00
15,971.00
12,532.00
7,721.00
EBITDA
-47,535.00
-47,535.00
26,495.00
17,811.00
13,281.00
Reconciled Cost of Revenue
67,186.00
67,186.00
20,687.00
18,112.00
15,120.00
Reconciled Depreciation
15,919.00
15,919.00
10,524.00
5,279.00
5,560.00
Net Income from Continuing Operation Net Minority Interest
-62,537.00
-62,537.00
11,545.00
8,268.00
4,942.00
Total Unusual Items Excluding Goodwill
-14,730.00
-14,730.00
-1,624.00
-4,588.00
-467.00
Total Unusual Items
-14,730.00
-14,730.00
-1,624.00
-4,588.00
-467.00
Normalized EBITDA
-32,805.00
-32,805.00
28,119.00
22,399.00
13,748.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-150.56
-150.56
-450.30
-1,568.29
-166.91
12/31/2020 - 2/12/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers