Jakarta - Delayed Quote IDR
PT Tower Bersama Infrastructure Tbk (TBIG.JK)
1,990.00
+10.00
+(0.51%)
At close: April 23 at 4:02:38 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,867,399,000
6,867,399,000
6,640,645,000
6,524,369,000
6,179,584,000
Cost of Revenue
1,941,212,000
1,941,212,000
1,902,397,000
1,783,325,000
1,472,780,000
Gross Profit
4,926,187,000
4,926,187,000
4,738,248,000
4,741,044,000
4,706,804,000
Operating Expense
607,431,000
607,431,000
504,176,000
483,570,000
403,160,000
Operating Income
4,318,756,000
4,318,756,000
4,234,072,000
4,257,474,000
4,303,644,000
Net Non Operating Interest Income Expense
-2,017,244,000
-2,017,244,000
-1,805,301,000
-1,815,067,000
-2,123,889,000
Pretax Income
1,476,550,000
1,476,550,000
1,804,519,000
1,911,766,000
1,935,964,000
Tax Provision
53,515,000
53,515,000
182,825,000
222,325,000
334,611,000
Net Income Common Stockholders
1,361,624,000
1,361,624,000
1,560,307,000
1,637,579,000
1,548,975,000
Diluted NI Available to Com Stockholders
1,361,624,000
1,361,624,000
1,560,307,000
1,637,579,000
1,548,975,000
Basic EPS
60.38
--
69.11
73.44
74.25
Diluted EPS
60.38
--
69.11
73.44
74.25
Basic Average Shares
22,551,516.31
--
22,575,738.61
22,298,275.78
20,860,674.90
Diluted Average Shares
22,551,516.31
--
22,575,738.61
22,298,275.78
20,860,674.90
Total Operating Income as Reported
4,318,756,000
4,318,756,000
4,234,072,000
4,282,471,000
4,305,915,000
Rent Expense Supplemental
12,596,000
12,596,000
14,922,000
11,403,000
13,198,000
Total Expenses
2,548,643,000
2,548,643,000
2,406,573,000
2,266,895,000
1,875,940,000
Net Income from Continuing & Discontinued Operation
1,361,624,000
1,361,624,000
1,560,307,000
1,637,579,000
1,548,975,000
Normalized Income
1,361,624,000
1,361,624,000
1,560,307,000
1,637,579,000
1,548,975,000
Interest Income
32,033,000
32,033,000
31,044,000
13,785,000
12,156,000
Interest Expense
1,977,865,000
1,977,865,000
1,768,334,000
1,761,750,000
2,075,731,000
Net Interest Income
-2,017,244,000
-2,017,244,000
-1,805,301,000
-1,815,067,000
-2,123,889,000
EBIT
3,454,415,000
3,454,415,000
3,572,853,000
3,673,516,000
4,011,695,000
EBITDA
3,535,049,000
3,535,049,000
3,618,717,000
3,713,148,000
4,049,907,000
Reconciled Cost of Revenue
1,941,212,000
1,941,212,000
1,902,397,000
1,783,325,000
1,472,780,000
Reconciled Depreciation
80,634,000
80,634,000
45,864,000
39,632,000
38,212,000
Net Income from Continuing Operation Net Minority Interest
1,361,624,000
1,361,624,000
1,560,307,000
1,637,579,000
1,548,975,000
Total Unusual Items Excluding Goodwill
--
--
--
--
-3,572,000
Total Unusual Items
--
--
--
--
-3,572,000
Normalized EBITDA
3,535,049,000
3,535,049,000
3,618,717,000
3,713,148,000
4,049,907,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 10/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade