OTC Markets EXMKT - Delayed Quote USD
Thai Airways International Public Company Limited (TAWNF)
0.0500
0.0000
(0.00%)
At close: April 29 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
187,248,500.4740
187,248,500.4740
157,445,570.2640
103,866,915.2620
21,572,187.2100
Cost of Revenue
128,116,140.7300
128,116,140.7300
107,783,011.5280
87,345,367.1840
35,370,239.4690
Gross Profit
59,132,359.7440
59,132,359.7440
49,662,558.7360
16,521,548.0780
-13,798,052.2590
Operating Expense
19,852,104.2660
19,852,104.2660
14,217,882.7850
9,632,229.1590
5,055,199.6220
Operating Income
39,280,255.4780
39,280,255.4780
35,444,675.9510
6,889,318.9190
-18,853,251.8810
Net Non Operating Interest Income Expense
-15,852,335.4790
-15,852,335.4790
-14,214,740.2470
-12,621,152.8110
-9,468,040.9430
Other Income Expense
-49,953,631.4730
-49,953,631.4730
5,571,321.9610
4,046,298.5010
80,654,379.6280
Pretax Income
-26,526,163.6430
-26,526,163.6430
26,801,293.0220
-1,685,804.1790
52,333,535.2360
Tax Provision
374,496.6070
374,496.6070
-1,322,013.8800
-1,434,193.3770
-2,779,768.0970
Net Income Common Stockholders
-26,933,664.2370
-26,933,664.2370
28,096,388.3930
-272,248.2510
55,118,210.4060
Diluted NI Available to Com Stockholders
-26,933,664.2370
-26,933,664.2370
28,096,388.3930
-272,248.2510
55,118,210.4060
Basic EPS
-6.26
-6.26
12.87
-0.12
25.25
Diluted EPS
-6.26
-6.26
12.87
-0.12
25.25
Basic Average Shares
4,305,371.6460
4,305,371.6460
2,182,771.9170
2,182,771.9170
2,182,771.9170
Diluted Average Shares
28,303,291.5670
4,305,371.6460
2,182,771.9170
2,182,771.9170
2,182,771.9170
Total Operating Income as Reported
-7,785,699.2220
-7,785,699.2220
42,454,492.2910
11,118,183.3390
61,780,623.2740
Rent Expense Supplemental
1,065,329.2430
1,065,329.2430
2,967,110.6280
5,226,737.4690
1,265,078.6040
Total Expenses
147,968,244.9960
147,968,244.9960
122,000,894.3130
96,977,596.3430
40,425,439.0910
Net Income from Continuing & Discontinued Operation
-26,933,664.2370
-26,933,664.2370
28,096,388.3930
-272,248.2510
55,118,210.4060
Normalized Income
15,068,731.8438
15,068,731.8438
25,470,280.9914
-3,127,930.9662
-7,785,455.8996
Interest Income
2,929,007.4930
2,929,007.4930
1,395,867.7540
65,581.6030
21,793.7720
Interest Expense
18,781,342.9720
18,781,342.9720
15,610,608.0010
12,686,734.4140
9,489,834.7150
Net Interest Income
-15,852,335.4790
-15,852,335.4790
-14,214,740.2470
-12,621,152.8110
-9,468,040.9430
EBIT
-7,744,820.6710
-7,744,820.6710
42,411,901.0230
11,000,930.2350
61,823,369.9510
EBITDA
5,281,454.0670
5,281,454.0670
53,800,988.6770
20,881,824.3790
74,367,510.7280
Reconciled Cost of Revenue
128,116,140.7300
128,116,140.7300
107,783,011.5280
87,345,367.1840
35,370,239.4690
Reconciled Depreciation
13,026,274.7380
13,026,274.7380
11,389,087.6540
9,880,894.1440
12,544,140.7770
Net Income from Continuing Operation Net Minority Interest
-26,933,664.2370
-26,933,664.2370
28,096,388.3930
-272,248.2510
55,118,210.4060
Total Unusual Items Excluding Goodwill
-52,502,995.1010
-52,502,995.1010
3,282,634.2520
3,569,603.3940
78,629,582.8820
Total Unusual Items
-52,502,995.1010
-52,502,995.1010
3,282,634.2520
3,569,603.3940
78,629,582.8820
Normalized EBITDA
57,784,449.1680
57,784,449.1680
50,518,354.4250
17,312,220.9850
-4,262,072.1540
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-10,500,599.0202
-10,500,599.0202
656,526.8504
713,920.6788
15,725,916.5764
12/31/2021 - 7/15/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NOKPF Nok Airlines Public Company Limited
0.0012
0.00%
AIABF Capital A Berhad
0.1500
0.00%
003490.KS Korean Airlines Co.,Ltd.
20,950.00
+0.48%
MESA Mesa Air Group, Inc.
1.1300
+1.80%
NWARF Norwegian Air Shuttle ASA
1.3000
+3.17%
GOLLQ Gol Linhas Aéreas Inteligentes S.A.
0.3100
-27.91%
SINGY Singapore Airlines Limited
10.18
+0.20%
LTM.SN LATAM Airlines Group S.A.
14.95
+0.40%
QAN.AX Qantas Airways Limited
8.85
+1.96%
AZUL Azul S.A.
0.8400
-4.55%