1,110.55
+20.05
+(1.84%)
At close: February 5 at 3:29:53 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
31,079,143
32,460,943
27,349,958
19,112,014
Cost of Revenue
22,126,231
24,713,931
19,140,108
11,054,712
Gross Profit
8,952,912
7,747,012
8,209,850
8,057,302
Operating Expense
7,165,752
6,496,752
5,056,046
4,794,975
Operating Income
1,787,160
1,250,260
3,153,804
3,262,327
Net Non Operating Interest Income Expense
-350,298
-281,798
-147,913
-188,209
Pretax Income
1,465,870
1,006,970
3,393,221
3,066,238
Tax Provision
328,421
201,521
1,012,613
860,041
Net Income Common Stockholders
1,137,449
805,449
2,374,486
2,198,106
Diluted NI Available to Com Stockholders
1,137,449
805,449
2,374,486
2,198,106
Basic EPS
36.02
25.51
75.20
73.55
Diluted EPS
36.02
25.51
75.20
69.61
Basic Average Shares
31,578.13
31,578
31,578
29,884
Diluted Average Shares
31,578.13
31,578
31,578
31,578
Rent Expense Supplemental
--
22,713
32,378
31,691
Total Expenses
29,291,983
31,210,683
24,196,154
15,849,687
Net Income from Continuing & Discontinued Operation
1,137,449
805,449
2,374,486
2,198,106
Normalized Income
1,130,335.82
798,115.40
2,156,844.22
2,213,239.08
Interest Income
--
57,105
107,087
59,622
Interest Expense
283,661
215,161
203,766
169,540
Net Interest Income
-350,298
-281,798
-147,913
-188,209
EBIT
1,749,531
1,222,131
3,596,987
3,235,778
EBITDA
2,587,785
1,994,985
4,213,864
3,907,052
Reconciled Cost of Revenue
22,126,231
24,713,931
19,140,108
11,054,712
Reconciled Depreciation
838,254
772,854
616,877
671,274
Net Income from Continuing Operation Net Minority Interest
1,137,449
805,449
2,380,608
2,206,197
Total Unusual Items Excluding Goodwill
9,167
9,167
319,161
-9,797
Total Unusual Items
9,167
9,167
319,161
-9,797
Normalized EBITDA
2,578,618
1,985,818
3,894,703
3,916,849
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
2,053.82
1,833.40
95,397.22
-2,754.92
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IMFA.NS Indian Metals and Ferro Alloys Limited
621.60
+0.87%
LLOYDSME.NS Lloyds Metals and Energy Limited
1,286.20
+0.16%
PRAKASH.NS Prakash Industries Limited
167.49
-0.64%
MIDHANI.NS Mishra Dhatu Nigam Limited
285.55
-0.83%
SARDAEN.NS Sarda Energy & Minerals Limited
479.10
-1.44%
KSL.NS Kalyani Steels Limited
766.45
+0.56%
GPIL.NS Godawari Power & Ispat Limited
190.86
-1.46%
SANDUMA.NS The Sandur Manganese & Iron Ores Limited
466.80
-1.72%
SURYAROSNI.NS Surya Roshni Limited
259.81
+1.16%
JSWSTEEL.NS JSW Steel Limited
1,007.20
-0.22%