8.10
-0.15
(-1.82%)
At close: January 23 at 5:39:50 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,636,480.00
1,781,887.00
2,540,021.00
2,740,464.00
1,859,380.00
Cost of Revenue
1,100,742.00
1,150,695.00
1,379,597.00
1,422,708.00
1,071,619.00
Gross Profit
535,738.00
631,192.00
1,160,424.00
1,317,756.00
787,721.00
Operating Expense
400,060.00
426,267.00
394,622.00
346,779.00
347,640.00
Operating Income
135,678.00
204,925.00
765,802.00
970,977.00
440,081.00
Net Non Operating Interest Income Expense
-35,777.00
-21,557.00
-17,498.00
-23,384.00
-63,449.00
Pretax Income
80,609.00
208,709.00
755,205.00
901,284.00
194,175.00
Tax Provision
1,988.00
55,919.00
235,221.00
263,904.00
-70,285.00
Net Income Common Stockholders
78,621.00
152,790.00
519,984.00
635,060.00
263,603.00
Diluted NI Available to Com Stockholders
78,621.00
152,790.00
519,984.00
635,060.00
263,603.00
Basic EPS
0.63
1.21
4.11
5.38
2.74
Diluted EPS
0.63
1.21
4.11
5.38
2.74
Basic Average Shares
126,284.22
126,617.51
121,215.79
105,891.91
88,645.69
Diluted Average Shares
126,284.22
126,617.51
121,215.79
105,891.91
88,645.69
Total Operating Income as Reported
--
--
--
--
-321,016.00
Rent Expense Supplemental
--
5,962.00
6,813.00
8,833.00
3,824.00
Total Expenses
1,500,802.00
1,576,962.00
1,774,219.00
1,769,487.00
1,419,259.00
Net Income from Continuing & Discontinued Operation
78,621.00
152,790.00
519,984.00
635,060.00
263,603.00
Normalized Income
77,238.95
153,895.22
521,773.17
635,174.74
261,127.00
Interest Income
34,683.00
19,666.00
20,458.00
26,528.00
235.00
Interest Expense
71,392.00
48,606.00
42,623.00
38,524.00
43,438.00
Net Interest Income
-35,777.00
-21,557.00
-17,498.00
-23,384.00
-63,449.00
EBIT
152,001.00
257,315.00
797,828.00
939,808.00
237,613.00
EBITDA
194,291.00
292,755.00
829,138.00
968,613.00
266,864.00
Reconciled Cost of Revenue
1,100,742.00
1,150,695.00
1,379,597.00
1,422,708.00
1,071,619.00
Reconciled Depreciation
42,290.00
35,440.00
31,310.00
28,805.00
29,251.00
Net Income from Continuing Operation Net Minority Interest
78,621.00
152,790.00
519,984.00
637,380.00
264,460.00
Total Unusual Items Excluding Goodwill
1,417.00
-1,514.00
-2,593.00
3,106.00
5,050.00
Total Unusual Items
1,417.00
-1,514.00
-2,593.00
3,106.00
5,050.00
Normalized EBITDA
192,874.00
294,269.00
831,731.00
965,507.00
261,814.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
34.95
-408.78
-803.83
900.74
1,717.00
12/31/2020 - 2/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade