133.50
+0.50
+(0.38%)
At close: 5:00:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,059,000
1,911,104
1,613,780
1,194,455.94
1,024,937.40
Cost of Revenue
1,412,022
1,380,360
1,227,393
877,940.61
598,837.41
Gross Profit
646,978
530,744
386,387
316,515.32
426,099.99
Operating Expense
427,958
381,392
205,244
181,852.99
139,457.84
Operating Income
219,020
149,352
181,143
134,662.33
286,642.15
Net Non Operating Interest Income Expense
-45,996
-47,279
-26,082
-10,601.25
-9,989.23
Pretax Income
205,605
136,067
104,967
118,452.41
111,723.11
Tax Provision
10,899
3,193
7,277
22,832.83
20,408.84
Net Income Common Stockholders
194,706
132,874
97,690
95,619.58
91,314.27
Diluted NI Available to Com Stockholders
194,706
132,874
97,690
95,619.58
91,314.27
Basic EPS
17.16
11.71
8.61
8.43
8.05
Diluted EPS
17.16
11.71
8.61
8.43
8.05
Basic Average Shares
11,346.94
11,346.94
11,346.94
11,346.94
11,346.94
Diluted Average Shares
11,346.94
11,346.94
11,346.94
11,346.94
11,346.94
Total Operating Income as Reported
235,485
165,817
127,212
133,131.52
127,613.41
Total Expenses
1,839,980
1,761,752
1,432,637
1,059,793.60
738,295.25
Net Income from Continuing & Discontinued Operation
194,706
132,874
97,690
95,619.58
91,314.27
Normalized Income
162,365.32
99,525.55
147,678.33
100,918.31
95,768.43
Interest Income
6,080
9,291
3,699
1,238.01
3,030.90
Interest Expense
48,716
53,210
27,738
10,775.78
11,803.52
Net Interest Income
-45,996
-47,279
-26,082
-10,601.25
-9,989.23
EBIT
254,321
189,277
132,705
129,228.19
123,526.63
EBITDA
316,420
242,328
175,320
167,954.80
160,058.12
Reconciled Cost of Revenue
1,412,022
1,380,360
1,227,393
877,940.61
598,837.41
Reconciled Depreciation
62,099
53,051
42,615
38,726.61
36,531.49
Net Income from Continuing Operation Net Minority Interest
194,706
132,874
97,690
95,619.58
91,314.27
Total Unusual Items Excluding Goodwill
34,151
34,151
-53,712
-6,564.01
-5,449.66
Total Unusual Items
34,151
34,151
-53,712
-6,564.01
-5,449.66
Normalized EBITDA
282,269
208,177
229,032
174,518.81
165,507.78
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,810.32
802.55
-3,723.67
-1,265.28
-995.51
12/31/2020 - 7/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade