Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.70
-0.08
(-1.38%)
At close: 6:20:59 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
56,156
54,928
37,059
29,407
21,576
Cost of Revenue
24,583
25,227
16,457
14,017
10,039
Gross Profit
31,573
29,701
20,602
15,390
11,537
Operating Expense
28,892
27,288
18,671
14,167
11,265
Operating Income
2,681
2,413
1,931
1,223
272
Net Non Operating Interest Income Expense
-927
-942
-2,003
-637
-286
Pretax Income
1,729
1,514
-32
586
-14
Tax Provision
733
727
348
424
121
Net Income Common Stockholders
1,005
787
-380
147
-136
Diluted NI Available to Com Stockholders
1,005
787
-380
147
-136
Basic EPS
0.14
0.11
-0.06
0.02
-0.02
Diluted EPS
0.14
0.11
-0.06
0.02
-0.02
Basic Average Shares
7,293.38
7,293.38
6,447.51
6,447.51
6,447.51
Diluted Average Shares
7,293.38
7,293.38
6,447.51
6,447.51
6,447.51
Rent Expense Supplemental
--
1,044
875
--
--
Total Expenses
53,475
52,515
35,128
28,184
21,304
Net Income from Continuing & Discontinued Operation
997
787
-380
147
-136
Normalized Income
1,017
753.40
-413.60
147
-136
Interest Income
--
77
55
--
--
Interest Expense
--
658
703
--
--
Net Interest Income
-927
-942
-2,003
-637
-286
EBIT
2,440
2,172
671
1,223
272
EBITDA
6,050
5,648
3,101
3,325
2,108
Reconciled Cost of Revenue
24,583
25,227
16,457
14,017
10,039
Reconciled Depreciation
3,610
3,476
2,430
2,102
1,836
Net Income from Continuing Operation Net Minority Interest
997
787
-380
147
-136
Total Unusual Items Excluding Goodwill
-25
42
42
--
--
Total Unusual Items
42
42
42
--
--
Normalized EBITDA
6,008
5,606
3,059
3,325
2,108
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5
8.40
8.40
--
--
12/31/2020 - 12/2/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade