0.1180
-0.0014
(-1.17%)
At close: April 16 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
30,865.2330
34,872.8150
29,771.1390
9,913.9530
61.2300
Cost of Revenue
21,082.4190
23,736.9730
21,425.7860
7,385.2430
56.9130
Gross Profit
9,782.8140
11,135.8420
8,345.3530
2,528.7100
4.3170
Operating Expense
21,376.5670
20,200.0850
15,540.0820
4,512.2960
63.3160
Operating Income
-11,593.7530
-9,064.2430
-7,194.7290
-1,983.5860
-58.9990
Net Non Operating Interest Income Expense
-2,531.5240
-1,775.2360
-526.2370
-438.9540
-0.1530
Other Income Expense
783.6640
681.6370
2,342.3620
-1,256.1960
494.7920
Pretax Income
-13,341.6140
-10,157.8420
-5,378.6050
-3,678.7360
435.6410
Tax Provision
--
-464.2160
71.3110
--
--
Net Income Common Stockholders
-12,423.2080
-9,464.0430
-4,623.3780
-3,678.7340
440.1010
Diluted NI Available to Com Stockholders
-12,423.2080
-9,464.0430
-4,623.3780
-3,678.7340
440.1010
Basic EPS
-0.04
-0.04
-0.02
-0.02
0.00
Diluted EPS
-0.04
-0.04
-0.02
-0.02
0.00
Basic Average Shares
242,400.1860
210,428.8780
187,304.6870
178,781.8170
181,775.4100
Diluted Average Shares
242,400.1860
210,428.8780
187,304.6870
178,781.8170
181,775.4100
Total Operating Income as Reported
--
--
-6,712.6030
-2,044.7630
-59.2100
Rent Expense Supplemental
--
--
--
--
0.2070
Total Expenses
42,458.9860
43,937.0580
36,965.8680
11,897.5390
120.2290
Net Income from Continuing & Discontinued Operation
-12,423.2080
-9,464.0430
-4,623.3780
-3,678.7340
440.1010
Normalized Income
-13,204.6010
-10,099.8280
-6,048.1596
-2,290.7530
-54.6910
Interest Expense
2,421.0280
1,664.7400
479.0060
410.2290
0.1530
Net Interest Income
-2,531.5240
-1,775.2360
-526.2370
-438.9540
-0.1530
EBIT
-10,920.5860
-8,493.1020
-4,899.5990
-3,268.5070
435.7940
EBITDA
-5,764.0860
-4,459.3710
-3,032.8080
-2,867.0740
435.7940
Reconciled Cost of Revenue
21,082.4190
23,736.9730
21,442.9470
7,385.2430
56.9130
Reconciled Depreciation
5,156.5000
4,033.7310
1,849.6300
401.4330
--
Net Income from Continuing Operation Net Minority Interest
-12,423.2080
-9,464.0430
-4,623.3780
-3,678.7340
440.1010
Total Unusual Items Excluding Goodwill
781.3930
666.2320
1,930.8600
-1,387.9810
494.7920
Total Unusual Items
781.3930
666.2320
1,930.8600
-1,387.9810
494.7920
Normalized EBITDA
-6,545.4790
-5,125.6030
-4,963.6680
-1,479.0930
-58.9980
Tax Rate for Calcs
--
0
0.0003
--
--
Tax Effect of Unusual Items
--
30.4470
506.0784
--
--
12/31/2020 - 3/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DPRO.CN Draganfly Inc.
3.6200
+1.12%
DPRO Draganfly Inc.
2.5900
-2.26%
RRU1.BE Rolls-Royce Holdings PLC
8.35
-1.76%
BDRAF Bombardier Inc.
58.00
0.00%
AIRI Air Industries Group
3.1600
-2.77%
BBD-A.TO Bombardier Inc.
84.72
+1.36%
FTG.TO Firan Technology Group Corporation
8.79
+3.66%
PRZO ParaZero Technologies Ltd.
0.5810
-7.78%
EVTL Vertical Aerospace Ltd.
3.3900
-4.78%
MAL.TO Magellan Aerospace Corporation
13.28
+20.07%