2.6800
0.0000
(0.00%)
At close: January 17 at 9:59:58 AM GMT+13
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
15,151.0000
15,151.0000
11,217.0000
5,900.0000
5,490.3740
Cost of Revenue
7,535.0000
7,535.0000
5,174.0000
2,205.0000
2,169.1400
Gross Profit
7,616.0000
7,616.0000
6,043.0000
3,695.0000
3,321.2340
Operating Expense
5,380.0000
5,380.0000
5,064.0000
2,142.0000
1,777.2520
Operating Income
2,236.0000
2,236.0000
979.0000
1,553.0000
1,543.9820
Net Non Operating Interest Income Expense
-355.0000
-355.0000
-286.0000
-3.0000
-12.6910
Other Income Expense
85.0000
85.0000
35.0000
11.0000
21.6910
Pretax Income
1,926.0000
1,926.0000
728.0000
1,561.0000
1,552.9820
Tax Provision
543.0000
543.0000
316.0000
388.0000
511.5090
Net Income Common Stockholders
1,400.0000
1,400.0000
439.0000
1,173.0000
1,041.4730
Basic EPS
0.14
--
0.04
0.12
0.11
Diluted EPS
0.14
--
0.04
0.12
0.11
Basic Average Shares
10,004.0000
--
9,993.0000
9,857.1430
9,382.6400
Diluted Average Shares
10,004.0000
--
9,993.0000
9,940.6780
9,467.9360
Net Income from Continuing & Discontinued Operation
1,400.0000
1,400.0000
439.0000
1,173.0000
1,041.4730
Normalized Income
1,400.0000
1,400.0000
439.0000
1,173.0000
1,041.4730
Interest Income
--
--
--
20.0000
30.3680
Interest Expense
151.0000
151.0000
142.0000
23.0000
43.0590
Net Interest Income
-355.0000
-355.0000
-286.0000
-3.0000
-12.6910
EBIT
2,077.0000
2,077.0000
870.0000
1,584.0000
1,596.0410
EBITDA
2,792.0000
2,792.0000
1,414.0000
1,726.0000
1,709.5720
Reconciled Cost of Revenue
7,535.0000
7,535.0000
5,174.0000
2,205.0000
2,169.1400
Reconciled Depreciation
715.0000
715.0000
544.0000
142.0000
113.5310
Net Income from Continuing Operation Net Minority Interest
1,400.0000
1,400.0000
439.0000
1,173.0000
1,041.4730
Normalized EBITDA
2,792.0000
2,792.0000
1,414.0000
1,726.0000
1,709.5720
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
3/31/2021 - 2/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade