4.1600
0.0000
(0.00%)
As of 3:13:08 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,897,283.7700
1,713,656.7700
1,523,340.0670
1,341,141.2360
1,314,737.9380
Cost of Revenue
1,264,338.8490
1,153,067.8490
987,100.7850
831,254.5370
869,490.7930
Gross Profit
632,944.9210
560,588.9210
536,239.2820
509,886.6990
445,247.1450
Operating Expense
324,247.8970
295,317.8970
243,782.0930
247,630.2120
211,220.4280
Operating Income
308,697.0240
265,271.0240
292,457.1890
262,256.4870
234,026.7170
Net Non Operating Interest Income Expense
1,087.3410
423.3410
-308.1950
-468.9230
803.0800
Other Income Expense
--
-9,022.8880
2,425.6720
5,649.5700
-134.4750
Pretax Income
307,444.4770
256,671.4770
294,574.6660
267,437.1340
234,695.3220
Tax Provision
60,417.0390
52,029.0390
59,421.7020
53,197.7750
46,314.7530
Net Income Common Stockholders
249,152.5490
206,614.5490
235,152.9640
214,239.3590
188,380.5690
Diluted NI Available to Com Stockholders
249,152.5490
206,614.5490
235,152.9640
214,239.3590
188,380.5690
Basic EPS
0.42
0.34
0.39
0.35
0.31
Diluted EPS
0.42
0.34
0.39
0.35
0.31
Basic Average Shares
600,925.4850
606,722.2350
608,000
608,000
608,000
Diluted Average Shares
600,925.4850
606,722.2350
608,000
608,000
608,000
Total Operating Income as Reported
308,826.4400
266,060.4400
296,247.4880
269,289.7200
233,892.2420
Total Expenses
1,588,586.7460
1,448,385.7460
1,230,882.8780
1,078,884.7490
1,080,711.2210
Net Income from Continuing & Discontinued Operation
249,152.5490
206,614.5490
235,152.9640
214,239.3590
188,380.5690
Normalized Income
249,048.5650
205,985.1529
232,127.2454
208,605.1552
188,488.5524
Interest Income
2,326.1360
1,519.1360
844.2820
607.9650
1,988.8150
Interest Expense
1,238.7950
1,095.7950
1,152.4770
1,076.8880
1,185.7350
Net Interest Income
1,087.3410
423.3410
-308.1950
-468.9230
803.0800
EBIT
308,683.2720
257,767.2720
295,727.1430
268,514.0220
235,881.0570
EBITDA
332,802.9670
281,870.9670
317,507.9900
292,324.9300
258,975.8890
Reconciled Cost of Revenue
1,264,338.8490
1,153,067.8490
987,100.7850
831,254.5370
869,490.7930
Reconciled Depreciation
24,119.6950
24,103.6950
21,780.8470
23,810.9080
23,094.8320
Net Income from Continuing Operation Net Minority Interest
249,152.5490
206,614.5490
235,152.9640
214,239.3590
188,380.5690
Total Unusual Items Excluding Goodwill
129.4160
789.4160
3,790.2990
7,033.2330
-134.4750
Total Unusual Items
129.4160
789.4160
3,790.2990
7,033.2330
-134.4750
Normalized EBITDA
332,673.5510
281,081.5510
313,717.6910
285,291.6970
259,110.3640
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
25.4320
160.0199
764.5804
1,399.0292
-26.4916
12/31/2020 - 12/2/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade