4.1900
+0.0400
+(0.96%)
At close: 2:55:01 PM GMT+4
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
942,794.1700
909,522.0100
792,084.2760
613,922.0650
520,949.3380
Cost of Revenue
585,555.1860
561,311.9200
494,627.3170
379,780.9330
306,844.9510
Gross Profit
357,238.9840
348,210.0900
297,456.9590
234,141.1320
214,104.3870
Operating Expense
186,053.1490
177,090.5750
173,827.4020
141,852.9510
116,894.2110
Operating Income
171,185.8350
171,119.5150
123,629.5570
92,288.1810
97,210.1760
Net Non Operating Interest Income Expense
-1,371.5380
5,391.9460
-6,172.1850
-20,772.9500
-12,844.4010
Pretax Income
175,298.0660
182,046.0690
117,338.5930
82,921.0530
78,276.0810
Tax Provision
15,720.6060
44,044.0870
--
--
--
Net Income Common Stockholders
159,577.4600
138,001.9820
117,338.5930
82,921.0530
78,276.0810
Diluted NI Available to Com Stockholders
159,577.4600
138,001.9820
117,338.5930
82,921.0530
78,276.0810
Basic EPS
0.16
0.14
0.13
0.08
0.08
Diluted EPS
0.16
0.14
0.13
0.08
0.08
Basic Average Shares
992,960.3460
990,950.1620
932,794.5550
1,000,000.0000
1,000,000.0000
Diluted Average Shares
999,605.8490
990,950.1620
932,794.5550
1,000,000.0000
1,000,000.0000
Rent Expense Supplemental
10,555.9610
9,341.2810
7,072.4780
4,100.3030
5,460.2680
Total Expenses
771,608.3350
738,402.4950
668,454.7190
521,633.8840
423,739.1620
Net Income from Continuing & Discontinued Operation
159,577.4600
138,001.9820
117,338.5930
82,921.0530
78,276.0810
Normalized Income
161,079.7076
139,405.5079
121,913.4170
83,497.7410
85,590.3453
Interest Income
29,873.6000
30,575.6660
25,298.6330
916.8930
896.1120
Interest Expense
23,552.9630
17,741.6370
23,937.0680
17,849.1570
10,890.8350
Net Interest Income
-1,371.5380
5,391.9460
-6,172.1850
-20,772.9500
-12,844.4010
EBIT
198,851.0290
199,787.7060
141,275.6610
100,770.2100
89,166.9160
EBITDA
307,054.0940
300,169.6320
227,895.3340
173,559.0310
146,442.7110
Reconciled Cost of Revenue
585,555.1860
561,311.9200
494,627.3170
379,780.9330
306,844.9510
Reconciled Depreciation
108,203.0650
100,381.9260
86,619.6730
72,788.8210
57,275.7950
Net Income from Continuing Operation Net Minority Interest
159,577.4600
138,001.9820
117,338.5930
82,921.0530
78,276.0810
Total Unusual Items Excluding Goodwill
-1,650.2400
-1,545.3930
-4,574.8240
-576.6880
-9,399.1650
Total Unusual Items
-1,650.2400
-1,545.3930
-4,574.8240
-576.6880
-6,314.5250
Normalized EBITDA
308,704.3340
301,715.0250
232,470.1580
174,135.7190
152,757.2360
Tax Rate for Calcs
0.0001
0.0001
--
--
0.0006
Tax Effect of Unusual Items
-147.9924
-141.8671
--
--
-5,169.5408
8/31/2021 - 12/6/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade