18.10
-1.40
(-7.18%)
At close: April 9 at 4:48:42 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,039,131
2,039,131
2,475,160
967,433
861,204
Cost of Revenue
1,683,921
1,683,921
2,168,964
778,958
688,104
Gross Profit
355,210
355,210
306,196
188,475
173,100
Operating Expense
218,248
218,248
191,627
124,453
116,099
Operating Income
136,962
136,962
114,569
64,022
57,001
Net Non Operating Interest Income Expense
-5,773
-5,773
-4,035
-2,573
-2,274
Pretax Income
100,477
100,477
85,454
47,208
43,514
Tax Provision
29,440
29,440
17,293
12,205
10,955
Net Income Common Stockholders
71,037
71,037
68,426
35,467
32,577
Diluted NI Available to Com Stockholders
71,037
71,037
68,426
35,467
32,577
Basic EPS
0.90
--
0.87
0.45
0.41
Diluted EPS
0.89
--
0.85
0.45
0.41
Basic Average Shares
79,058
--
79,049
78,601
78,433
Diluted Average Shares
80,021
--
80,269
78,887
78,706
Total Operating Income as Reported
106,250
106,250
85,894
50,920
45,788
Total Expenses
1,902,169
1,902,169
2,360,591
903,411
804,203
Net Income from Continuing & Discontinued Operation
71,037
71,037
68,426
35,467
32,577
Normalized Income
92,750.38
92,750.38
88,439.84
47,555.58
40,964.32
Interest Income
3,482
3,482
1,016
136
84
Interest Expense
9,255
9,255
5,049
2,425
1,890
Net Interest Income
-5,773
-5,773
-4,035
-2,573
-2,274
EBIT
109,732
109,732
90,503
49,633
45,404
EBITDA
131,573
131,573
111,878
69,977
64,685
Reconciled Cost of Revenue
1,683,921
1,683,921
2,168,964
778,958
688,104
Reconciled Depreciation
21,841
21,841
21,375
20,344
19,281
Net Income from Continuing Operation Net Minority Interest
71,037
71,037
68,426
35,467
32,577
Total Unusual Items Excluding Goodwill
-30,712
-30,712
-25,080
-14,241
-11,213
Total Unusual Items
-30,712
-30,712
-25,080
-12,705
-11,213
Normalized EBITDA
162,285
162,285
136,958
82,682
75,898
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,998.62
-8,998.62
-5,066.16
-3,688.42
-2,825.68
3/31/2021 - 4/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade