2.6350
+0.0700
+(2.73%)
As of 8:04:36 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
359,745
359,745
325,137
326,643
462,054
Cost of Revenue
145,431
145,431
138,274
122,925
122,225
Gross Profit
214,314
214,314
186,863
203,718
339,829
Operating Expense
131,370
131,370
124,591
102,417
114,057
Operating Income
82,944
82,944
62,272
101,301
225,772
Net Non Operating Interest Income Expense
-7,006
-7,006
-9,677
-9,806
-1,762
Pretax Income
63,333
63,333
52,163
91,495
224,010
Tax Provision
16,447
16,447
10,724
20,016
45,903
Net Income Common Stockholders
46,886
46,886
41,439
71,479
178,107
Diluted NI Available to Com Stockholders
46,886
46,886
41,439
71,479
178,107
Basic EPS
0.04
0.17
0.15
0.25
0.61
Diluted EPS
0.04
0.17
0.15
0.25
0.61
Basic Average Shares
279,370.5000
279,962
282,295
290,815
289,677
Diluted Average Shares
282,839
279,962
283,893
291,837
291,162
Total Operating Income as Reported
65,567
65,567
54,478
93,659
225,772
Rent Expense Supplemental
--
--
--
--
3,794
Total Expenses
276,801
276,801
262,865
225,342
236,282
Net Income from Continuing & Discontinued Operation
46,886
46,886
41,439
71,479
178,107
Normalized Income
56,007.9766
56,007.9766
41,782.1808
71,479
178,107
Interest Expense
1,951
1,951
2,315
2,138
1,744
Net Interest Income
-7,006
-7,006
-9,677
-9,806
-1,762
EBIT
65,284
65,284
54,478
93,633
225,754
EBITDA
92,707
92,707
70,115
106,021
236,993
Reconciled Cost of Revenue
145,431
145,431
138,274
122,925
122,225
Reconciled Depreciation
27,423
27,423
15,637
12,388
11,239
Net Income from Continuing Operation Net Minority Interest
46,886
46,886
41,439
71,479
178,107
Total Unusual Items Excluding Goodwill
-12,322
-12,322
-432
1,494
--
Total Unusual Items
-12,322
-12,322
-432
1,494
--
Normalized EBITDA
105,029
105,029
70,547
106,021
236,993
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-3,200.0234
-3,200.0234
-88.8192
--
--
3/31/2021 - 2/10/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade