26.75
-1.72
(-6.04%)
As of 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
526,063
526,063
464,407
442,613
426,525
Cost of Revenue
158,729
158,729
145,547
143,936
140,736
Gross Profit
367,334
367,334
318,860
298,677
285,789
Operating Expense
216,710
216,710
185,019
183,436
175,825
Operating Income
150,624
150,624
133,841
115,241
109,964
Net Non Operating Interest Income Expense
-60,637
-60,637
-47,928
-46,967
-52,866
Other Income Expense
12,773
12,773
17,969
17,557
-47,540
Pretax Income
102,760
102,760
103,882
85,831
9,558
Net Income Common Stockholders
97,675
97,675
97,965
81,194
8,314
Diluted NI Available to Com Stockholders
97,675
97,675
97,965
81,194
8,314
Basic EPS
0.89
0.89
0.94
0.78
0.08
Diluted EPS
0.88
0.88
0.92
0.77
0.08
Basic Average Shares
109,263
109,263
104,682
103,687
100,418
Diluted Average Shares
111,079
111,079
106,532
105,636
101,979
Total Expenses
375,439
375,439
330,566
327,372
316,561
Net Income from Continuing & Discontinued Operation
98,595
98,595
99,151
82,063
9,118
Normalized Income
98,595
98,595
99,151
79,745.14
49,157.77
Interest Expense
60,637
60,637
47,928
46,967
52,866
Net Interest Income
-60,637
-60,637
-47,928
-46,967
-52,866
EBIT
163,397
163,397
151,810
132,798
62,424
EBITDA
302,087
302,087
260,699
244,702
172,432
Reconciled Cost of Revenue
158,729
158,729
145,547
143,936
140,736
Reconciled Depreciation
138,690
138,690
108,889
111,904
110,008
Net Income from Continuing Operation Net Minority Interest
98,595
98,595
99,151
82,063
9,118
Total Unusual Items Excluding Goodwill
--
--
--
2,934
-54,849
Total Unusual Items
--
--
--
2,934
-54,849
Normalized EBITDA
302,087
302,087
260,699
241,768
227,281
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
616.14
-14,809.23
12/31/2021 - 3/15/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PINE Alpine Income Property Trust, Inc.
15.42
+0.92%
CRT-UN.TO CT Real Estate Investment Trust
14.18
+1.36%
CHP-UN.TO Choice Properties Real Estate Investment Trust
13.80
+0.07%
FRT Federal Realty Investment Trust
90.53
+1.76%
REI-UN.TO RioCan Real Estate Investment Trust
16.29
+0.12%
O Realty Income Corporation
55.28
+2.09%