11.92
-0.95
(-7.38%)
As of 3:49:12 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,835,000
1,835,000
1,788,000
1,492,000
902,000
Cost of Revenue
131,000
131,000
119,000
78,000
74,000
Gross Profit
1,704,000
1,704,000
1,669,000
1,414,000
828,000
Operating Expense
1,591,000
1,591,000
1,521,000
1,313,000
959,000
Operating Income
113,000
113,000
148,000
101,000
-131,000
Net Non Operating Interest Income Expense
2,000
2,000
3,000
-29,000
-44,000
Other Income Expense
-28,000
-28,000
-26,000
-5,000
-10,000
Pretax Income
87,000
87,000
125,000
67,000
-185,000
Tax Provision
82,000
82,000
115,000
47,000
-37,000
Net Income Common Stockholders
5,000
5,000
10,000
20,000
-148,000
Diluted NI Available to Com Stockholders
5,000
5,000
10,000
20,000
-148,000
Basic EPS
0.04
0.04
0.07
0.14
-1.08
Diluted EPS
0.04
0.04
0.07
0.14
-1.08
Basic Average Shares
139,000
139,000
139,000
140,000
137,000
Diluted Average Shares
145,000
145,000
145,000
146,000
137,000
Total Operating Income as Reported
92,000
92,000
126,000
101,000
-131,000
Total Expenses
1,722,000
1,722,000
1,640,000
1,391,000
1,033,000
Net Income from Continuing & Discontinued Operation
5,000
5,000
10,000
20,000
-148,000
Normalized Income
24,750
24,750
31,330
23,950
-144,800
Interest Income
48,000
48,000
47,000
15,000
1,000
Interest Expense
46,000
46,000
44,000
44,000
45,000
Net Interest Income
2,000
2,000
3,000
-29,000
-44,000
EBIT
133,000
133,000
169,000
111,000
-140,000
EBITDA
218,000
218,000
256,000
208,000
-29,000
Reconciled Cost of Revenue
131,000
131,000
119,000
78,000
74,000
Reconciled Depreciation
85,000
85,000
87,000
97,000
111,000
Net Income from Continuing Operation Net Minority Interest
5,000
5,000
10,000
20,000
-148,000
Total Unusual Items Excluding Goodwill
-25,000
-25,000
-27,000
-5,000
-4,000
Total Unusual Items
-25,000
-25,000
-27,000
-5,000
-4,000
Normalized EBITDA
243,000
243,000
283,000
213,000
-25,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,250
-5,250
-5,670
-1,050
-800
12/31/2021 - 5/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade