Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.35
0.00
(0.00%)
At close: March 14 at 8:00:22 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,074,000
3,074,000
2,850,000
3,454,000
3,572,000
Cost of Revenue
2,559,000
2,559,000
2,388,000
2,622,000
2,677,000
Gross Profit
515,000
515,000
462,000
832,000
895,000
Operating Expense
296,000
296,000
276,000
289,000
318,000
Operating Income
219,000
219,000
186,000
543,000
577,000
Net Non Operating Interest Income Expense
-157,000
-157,000
-140,000
-116,000
-150,000
Other Income Expense
11,000
11,000
3,000
-119,000
-53,000
Pretax Income
73,000
73,000
49,000
308,000
374,000
Tax Provision
127,000
127,000
363,000
-192,000
71,000
Net Income Common Stockholders
-48,000
-48,000
-316,000
497,000
286,000
Diluted NI Available to Com Stockholders
-48,000
-48,000
-316,000
497,000
286,000
Basic EPS
-0.31
-0.31
-2.02
3.21
1.88
Diluted EPS
-0.31
-0.31
-2.02
3.16
1.81
Basic Average Shares
157,819
157,819
156,397
154,867
152,056
Diluted Average Shares
157,819
157,819
156,397
157,110
157,945
Total Operating Income as Reported
219,000
219,000
186,000
458,000
577,000
Total Expenses
2,855,000
2,855,000
2,664,000
2,911,000
2,995,000
Net Income from Continuing & Discontinued Operation
-48,000
-48,000
-316,000
497,000
286,000
Normalized Income
-68,540
-68,540
-320,740
583,110
340,270
Interest Income
10,000
10,000
18,000
9,000
7,000
Interest Expense
157,000
157,000
149,000
117,000
146,000
Net Interest Income
-157,000
-157,000
-140,000
-116,000
-150,000
EBIT
230,000
230,000
198,000
425,000
520,000
EBITDA
515,000
515,000
473,000
694,000
817,000
Reconciled Cost of Revenue
2,559,000
2,559,000
2,388,000
2,622,000
2,677,000
Reconciled Depreciation
285,000
285,000
275,000
269,000
297,000
Net Income from Continuing Operation Net Minority Interest
-48,000
-48,000
-316,000
497,000
286,000
Total Unusual Items Excluding Goodwill
26,000
26,000
6,000
-109,000
-67,000
Total Unusual Items
26,000
26,000
6,000
-109,000
-67,000
Normalized EBITDA
489,000
489,000
467,000
803,000
884,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,460
5,460
1,260
-22,890
-12,730
12/31/2021 - 5/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade