Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
8.19
-0.16
(-1.92%)
As of 9:16:24 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,191.10
9,939.06
9,991.43
16,138.18
8,131.72
Cost of Revenue
1,729
6,091.66
5,764.08
8,698.59
4,105.93
Gross Profit
8,462.09
3,847.40
4,227.36
7,439.60
4,025.79
Operating Expense
30,994.44
30,783.30
27,805.39
45,050.38
11,332.94
Operating Income
-22,532.35
-26,935.90
-23,578.03
-37,610.78
-7,307.15
Net Non Operating Interest Income Expense
-13,356.46
-16,019.57
-8,454.48
-5,359.05
2,979.62
Pretax Income
83,680.16
89,075.75
136,560.55
15,857.62
1,057.63
Tax Provision
-142.72
-820.61
-933.77
-9,324.62
-896.78
Net Income Common Stockholders
79,427.33
85,268.52
134,129.14
22,615.24
148.16
Diluted NI Available to Com Stockholders
79,427.33
85,268.52
134,129.14
22,615.24
148.16
Basic EPS
0.48
0.51
0.80
0.13
0.00
Diluted EPS
0.48
0.51
0.80
0.13
0.00
Basic Average Shares
165,019.31
165,715.33
167,123.45
168,269.82
168,256.62
Diluted Average Shares
165,019.31
165,715.33
167,123.45
168,269.82
168,256.62
Total Operating Income as Reported
-31,544.83
-35,388.73
-31,782.69
-47,471.27
-11,099.37
Total Expenses
32,723.45
36,874.96
33,569.47
53,748.96
15,438.87
Net Income from Continuing & Discontinued Operation
79,427.33
85,268.52
134,129.14
22,615.24
148.16
Normalized Income
42,538.59
48,234.40
58,045.10
22,671.90
195.84
Interest Income
1,714.92
2,361.04
4,992.72
14,273.01
20,981.02
Interest Expense
18,079.80
13,389.34
7,974.44
7,726.75
9,167.17
Net Interest Income
-13,356.46
-16,019.57
-8,454.48
-5,359.05
2,979.62
EBIT
101,759.96
102,465.10
144,534.99
23,584.36
10,224.80
EBITDA
102,201.02
102,870.10
144,901.44
23,929.49
10,569.76
Reconciled Cost of Revenue
1,729
6,091.66
5,764.08
8,698.59
4,105.93
Reconciled Depreciation
441.06
405
70
49
48
Net Income from Continuing Operation Net Minority Interest
79,427.33
85,268.52
134,129.14
22,615.24
148.16
Total Unusual Items Excluding Goodwill
48,537.82
48,729.11
100,110.57
-74.56
-62.73
Total Unusual Items
48,537.82
48,729.11
100,110.57
-74.56
-62.73
Normalized EBITDA
53,663.20
54,140.99
44,790.86
24,004.05
10,632.49
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,649.08
11,694.99
24,026.54
-17.90
-15.06
12/31/2020 - 7/23/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade