Stuttgart - Delayed Quote EUR
Solstad Offshore ASA (SZL.SG)
3.0550
-0.1050
(-3.32%)
At close: April 30 at 9:31:39 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,480,087
2,480,087
6,730,333
4,582,973
5,128,173
Cost of Revenue
1,579,940
1,579,940
2,696,195
2,444,596
3,308,633
Gross Profit
900,147
900,147
4,034,138
2,138,377
1,819,540
Operating Expense
414,257
414,257
2,330,864
1,515,628
1,682,169
Operating Income
485,890
485,890
1,703,274
622,749
137,371
Net Non Operating Interest Income Expense
-564,824
-564,824
-1,564,836
-1,039,835
-937,114
Pretax Income
1,352,705
1,352,705
344,979
-343,650
-1,110,398
Tax Provision
48,754
48,754
56,641
98,061
25,664
Net Income Common Stockholders
1,272,202
1,272,202
400,430
-1,113,016
-1,102,449
Diluted NI Available to Com Stockholders
1,272,202
1,272,202
400,430
-1,113,016
-1,102,449
Basic EPS
15.45
--
5.11
-14.47
-11.13
Diluted EPS
15.45
--
5.11
-14.47
-11.13
Basic Average Shares
82,346.6720
--
78,302.3040
76,934.8830
99,056.1740
Diluted Average Shares
82,346.6720
--
78,302.3040
76,934.8830
99,056.1740
Total Operating Income as Reported
1,045,584
1,045,584
1,923,858
1,218,713
-7,159
Total Expenses
1,994,197
1,994,197
5,027,059
3,960,224
4,990,802
Net Income from Continuing & Discontinued Operation
1,272,202
1,272,202
400,430
-1,113,016
-1,102,449
Normalized Income
733,845.8364
733,845.8364
96,010.2625
-890,306.8000
-1,074,265.2600
Interest Income
79,110
79,110
131,700
46,436
10,295
Interest Expense
569,890
569,890
1,683,318
1,063,228
1,003,543
Net Interest Income
-564,824
-564,824
-1,564,836
-1,039,835
-937,114
EBIT
1,922,595
1,922,595
2,028,297
719,578
-106,855
EBITDA
2,257,062
2,257,062
2,866,969
1,500,568
1,202,344
Reconciled Cost of Revenue
1,579,940
1,579,940
2,696,195
2,444,596
3,308,633
Reconciled Depreciation
334,467
334,467
838,672
780,990
1,309,199
Net Income from Continuing Operation Net Minority Interest
1,272,202
1,272,202
281,631
-436,924
-1,102,449
Total Unusual Items Excluding Goodwill
558,485
558,485
222,084
581,260
-36,133
Total Unusual Items
558,485
558,485
222,084
581,260
-36,133
Normalized EBITDA
1,698,577
1,698,577
2,644,885
919,308
1,238,477
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
20,128.8364
20,128.8364
36,463.2625
127,877.2000
-7,949.2600
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade