Unlock stock picks and a broker-level newsfeed that powers Wall Street.
21.10
-2.16
(-9.29%)
As of 1:40:34 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,112,100
10,790,500
12,553,300
9,767,400
7,090,800
Cost of Revenue
6,912,200
7,417,300
8,389,500
6,223,200
4,737,300
Gross Profit
3,199,900
3,373,200
4,163,800
3,544,200
2,353,500
Operating Expense
3,413,800
3,139,300
3,149,800
2,979,500
2,557,400
Operating Income
-213,900
233,900
1,014,000
564,700
-203,900
Net Non Operating Interest Income Expense
-116,000
-116,700
-66,000
-47,700
-78,000
Pretax Income
-157,100
238,400
1,245,400
705,700
-196,400
Tax Provision
30,100
34,300
160,000
119,600
77,500
Net Income Common Stockholders
-192,100
200,100
1,081,500
581,100
-277,300
Average Dilution Earnings
--
--
--
--
2,600
Diluted NI Available to Com Stockholders
-192,100
200,100
1,081,500
581,100
-277,300
Basic EPS
-3.55
3.70
20.00
10.74
-5.13
Diluted EPS
-3.55
3.70
20.00
10.74
-5.13
Basic Average Shares
54,037.14
54,087.30
54,087.30
54,087.30
54,087.30
Diluted Average Shares
54,087.30
54,087.30
54,087.30
54,087.30
54,087.30
Total Expenses
10,326,000
10,556,600
11,539,300
9,202,700
7,294,700
Net Income from Continuing & Discontinued Operation
-192,100
200,100
1,081,500
581,100
-277,300
Normalized Income
-214,200
178,868.12
1,002,191.02
528,444.85
-283,320
Interest Income
40,400
44,900
12,700
15,300
14,900
Interest Expense
156,400
161,600
78,700
63,000
92,900
Net Interest Income
-116,000
-116,700
-66,000
-47,700
-78,000
EBIT
-700
400,000
1,324,100
768,700
-103,500
EBITDA
462,000
721,500
1,630,500
1,277,100
191,800
Reconciled Cost of Revenue
6,912,200
7,417,300
8,389,500
6,223,200
4,737,300
Reconciled Depreciation
461,600
321,400
306,000
507,600
295,200
Net Income from Continuing Operation Net Minority Interest
-192,100
200,100
1,081,500
581,100
-277,300
Total Unusual Items Excluding Goodwill
26,000
24,800
91,000
63,400
8,600
Total Unusual Items
26,000
24,800
91,000
63,400
8,600
Normalized EBITDA
436,000
696,700
1,539,500
1,213,700
183,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,900
3,568.12
11,691.02
10,744.85
2,580
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade