Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Stuttgart - Delayed Quote EUR

PT Sampoerna Agro Tbk (SZ31.SG)

0.1150
+0.0010
+(0.88%)
As of 8:11:08 AM GMT+2. Market Open.
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,694,228,000
5,694,228,000
5,620,503,000
5,671,723,000
5,222,298,000
Cost of Revenue
4,093,606,000
4,093,606,000
4,293,635,000
3,688,052,000
3,553,116,000
Gross Profit
1,600,622,000
1,600,622,000
1,326,868,000
1,983,671,000
1,669,182,000
Operating Expense
465,647,000
465,647,000
407,016,000
345,793,000
245,972,000
Operating Income
1,134,975,000
1,134,975,000
919,852,000
1,637,878,000
1,423,210,000
Net Non Operating Interest Income Expense
-158,400,000
-158,400,000
-150,313,000
-180,727,000
-213,817,000
Pretax Income
1,068,205,000
1,068,205,000
744,305,000
1,404,039,000
1,199,868,000
Tax Provision
370,721,000
370,721,000
303,526,000
364,596,000
385,153,000
Net Income Common Stockholders
748,560,000
748,560,000
483,712,000
1,049,826,000
802,085,000
Diluted NI Available to Com Stockholders
748,560,000
748,560,000
483,712,000
1,049,826,000
802,085,000
Basic EPS
412.00
--
266.00
577.00
441.00
Diluted EPS
412.00
--
266.00
577.00
441.00
Basic Average Shares
1,818,622
--
1,818,622
1,818,622
1,818,622
Diluted Average Shares
1,818,622
--
1,818,622
1,818,622
1,818,622
Total Operating Income as Reported
1,263,604,000
1,263,604,000
936,568,000
1,619,067,000
1,413,685,000
Total Expenses
4,559,253,000
4,559,253,000
4,700,651,000
4,033,845,000
3,799,088,000
Net Income from Continuing & Discontinued Operation
748,560,000
748,560,000
483,712,000
1,049,826,000
802,085,000
Normalized Income
772,718,481.2990
772,718,481.2990
516,433,000
1,075,219,834.7460
802,085,000
Interest Income
40,249,000
40,249,000
41,990,000
28,028,000
46,021,000
Interest Expense
198,649,000
198,649,000
192,303,000
208,755,000
259,838,000
Net Interest Income
-158,400,000
-158,400,000
-150,313,000
-180,727,000
-213,817,000
EBIT
1,266,854,000
1,266,854,000
936,608,000
1,612,794,000
1,459,706,000
EBITDA
1,284,433,000
1,284,433,000
952,346,000
1,627,978,000
1,474,480,000
Reconciled Cost of Revenue
4,093,606,000
4,093,606,000
4,293,635,000
3,688,052,000
3,553,116,000
Reconciled Depreciation
17,579,000
17,579,000
15,738,000
15,184,000
14,774,000
Net Income from Continuing Operation Net Minority Interest
748,560,000
748,560,000
483,712,000
1,049,826,000
802,085,000
Total Unusual Items Excluding Goodwill
-36,999,000
-36,999,000
-41,950,000
-34,301,000
-9,525,000
Total Unusual Items
-36,999,000
-36,999,000
-41,950,000
-34,301,000
-9,525,000
Normalized EBITDA
1,321,432,000
1,321,432,000
994,296,000
1,662,279,000
1,474,480,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-12,840,518.7010
-12,840,518.7010
-9,229,000
-8,907,165.2540
--
12/31/2021 - 3/22/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0CP1.F PT Charoen Pokphand Indonesia Tbk
0.2380
-11.85%
 
SIPD.JK PT Sreeya Sewu Indonesia Tbk
770.00
-1.91%
 
SSMS.JK PT Sawit Sumbermas Sarana Tbk.
1,620.00
+0.62%
 
CPIN.JK PT Charoen Pokphand Indonesia Tbk
4,650.00
-1.90%
 
LSIP.JK PT Perusahaan Perkebunan London Sumatra Indonesia Tbk
1,170.00
-0.85%
 
JPFA.JK PT Japfa Comfeed Indonesia Tbk
1,745.00
-0.29%