509.01
-20.82
(-3.93%)
At close: January 7 at 9:45:32 AM CST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
1,788,179.00
1,788,179.00
1,176,891.00
593,312.00
251,913.00
Cost of Revenue
1,542,513.00
1,542,513.00
987,152.00
493,665.00
241,466.00
Gross Profit
245,666.00
245,666.00
189,739.00
99,647.00
10,447.00
Operating Expense
362,391.00
362,391.00
412,969.00
240,022.00
132,828.00
Operating Income
-116,725.00
-116,725.00
-223,230.00
-140,375.00
-122,381.00
Other Income Expense
37,042.00
37,042.00
10,716.00
1,286.00
67.00
Pretax Income
-79,683.00
-79,683.00
-212,514.00
-139,089.00
-122,314.00
Tax Provision
4,212.00
4,212.00
-4,620.00
--
--
Earnings from Equity Interest Net of Tax
-777.00
-777.00
--
--
--
Net Income Common Stockholders
-13,490.00
-13,490.00
-23,866.00
-6,863.00
--
Diluted NI Available to Com Stockholders
-13,490.00
-13,490.00
-23,866.00
-6,863.00
--
Basic EPS
-0.20
-0.14
-0.37
-0.13
0.00
Diluted EPS
-0.20
-0.14
-0.37
-0.13
0.00
Basic Average Shares
88,887.01
95,697.37
64,338.58
54,086.38
50,664.15
Diluted Average Shares
88,887.01
95,697.37
64,338.58
54,086.38
50,664.15
Total Operating Income as Reported
-116,725.00
-116,725.00
-223,230.00
-140,375.00
-122,381.00
Total Expenses
1,904,904.00
1,904,904.00
1,400,121.00
733,687.00
374,294.00
Net Income from Continuing & Discontinued Operation
-13,490.00
-13,490.00
-23,866.00
-78,997.00
-122,314.00
Normalized Income
-13,490.00
-13,490.00
-23,866.00
-78,997.00
-122,314.00
EBIT
-116,725.00
-116,725.00
-223,230.00
-140,375.00
-122,381.00
EBITDA
-93,245.00
-93,245.00
-211,919.00
-134,386.00
-117,890.00
Reconciled Cost of Revenue
1,542,513.00
1,542,513.00
987,152.00
493,665.00
241,466.00
Reconciled Depreciation
23,480.00
23,480.00
11,311.00
5,989.00
4,491.00
Net Income from Continuing Operation Net Minority Interest
-13,490.00
-13,490.00
-23,866.00
-78,997.00
-122,314.00
Normalized EBITDA
-93,245.00
-93,245.00
-211,919.00
-134,386.00
-117,890.00
Tax Rate for Calcs
0.00
0.00
0.00
--
--
9/30/2021 - 3/21/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TOOD Thermwood Corporation
22.00
0.00%
TXMC The Tirex Corporation
0.0000
0.00%
STGN.SW StarragTornos Group AG
38.20
0.00%
NRXXY Nordex SE
6.19
0.00%
XY6.DE Xylem Inc.
112.10
0.00%
F3C.F SFC Energy AG
16.62
-1.42%
5FW.SI Acesian Partners Limited
0.0380
0.00%
MBH3.SG Maschinenfabrik Berthold Hermle AG
158.50
-0.63%
PO0.SG Ballard Power Systems Inc
1.5085
0.00%
CLABO.MI Clabo S.p.A.
1.6200
-3.57%