At close: December 20 at 4:00:00 PM EST
After hours: 7:52:44 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
1,788,179.00
1,788,179.00
1,176,891.00
593,312.00
251,913.00
Cost of Revenue
1,542,513.00
1,542,513.00
987,152.00
493,665.00
241,466.00
Gross Profit
245,666.00
245,666.00
189,739.00
99,647.00
10,447.00
Operating Expense
362,391.00
362,391.00
412,969.00
240,022.00
132,828.00
Operating Income
-116,725.00
-116,725.00
-223,230.00
-140,375.00
-122,381.00
Other Income Expense
37,042.00
37,042.00
10,716.00
1,286.00
67.00
Pretax Income
-79,683.00
-79,683.00
-212,514.00
-139,089.00
-122,314.00
Tax Provision
4,212.00
4,212.00
-4,620.00
--
--
Earnings from Equity Interest Net of Tax
-777.00
-777.00
--
--
--
Net Income Common Stockholders
-13,490.00
-13,490.00
-23,866.00
-6,863.00
--
Diluted NI Available to Com Stockholders
-13,490.00
-13,490.00
-23,866.00
-6,863.00
--
Basic EPS
-0.14
--
-0.37
-0.13
0.00
Diluted EPS
-0.14
--
-0.37
-0.13
0.00
Basic Average Shares
95,697.37
--
64,338.58
54,086.38
50,664.15
Diluted Average Shares
95,697.37
--
64,338.58
54,086.38
50,664.15
Total Operating Income as Reported
-116,725.00
-116,725.00
-223,230.00
-140,375.00
-122,381.00
Total Expenses
1,904,904.00
1,904,904.00
1,400,121.00
733,687.00
374,294.00
Net Income from Continuing & Discontinued Operation
-13,490.00
-13,490.00
-23,866.00
-78,997.00
-122,314.00
Normalized Income
-13,490.00
-13,490.00
-23,866.00
-78,997.00
-122,314.00
EBIT
-116,725.00
-116,725.00
-223,230.00
-140,375.00
-122,381.00
EBITDA
-93,245.00
-93,245.00
-211,919.00
-134,386.00
-117,890.00
Reconciled Cost of Revenue
1,542,513.00
1,542,513.00
987,152.00
493,665.00
241,466.00
Reconciled Depreciation
23,480.00
23,480.00
11,311.00
5,989.00
4,491.00
Net Income from Continuing Operation Net Minority Interest
-13,490.00
-13,490.00
-23,866.00
-78,997.00
-122,314.00
Normalized EBITDA
-93,245.00
-93,245.00
-211,919.00
-134,386.00
-117,890.00
Tax Rate for Calcs
0.00
0.00
0.00
--
--
9/30/2021 - 3/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SERV Serve Robotics Inc.
14.61
+9.36%
SMR NuScale Power Corporation
19.77
+4.00%
NNE NANO Nuclear Energy Inc.
25.19
+3.20%
RR Richtech Robotics Inc.
1.2700
+10.43%
AMSC American Superconductor Corporation
25.15
+4.18%
XMTR Xometry, Inc.
41.67
+13.85%
ROK Rockwell Automation, Inc.
289.79
+1.33%
OPTT Ocean Power Technologies, Inc.
0.3355
+7.74%
ETN Eaton Corporation plc
338.12
+0.74%
TPIC TPI Composites, Inc.
2.4000
+96.72%