Unlock stock picks and a broker-level newsfeed that powers Wall Street.
32.55
0.00
(0.00%)
At close: March 10 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
159,510,000
159,510,000
174,973,000
162,526,000
144,757,000
Cost of Revenue
130,231,000
130,231,000
142,437,000
127,749,000
111,299,000
Gross Profit
29,279,000
29,279,000
32,536,000
34,777,000
33,458,000
Operating Expense
24,388,000
24,388,000
24,127,000
22,904,000
21,522,000
Operating Income
4,891,000
4,891,000
8,409,000
11,873,000
11,936,000
Net Non Operating Interest Income Expense
28,000
28,000
51,000
100,000
71,000
Pretax Income
-7,346,000
-7,346,000
9,414,000
10,734,000
10,638,000
Tax Provision
1,290,000
1,290,000
3,185,000
3,576,000
2,899,000
Net Income Common Stockholders
-8,501,000
-8,501,000
5,684,000
6,699,000
7,282,000
Diluted NI Available to Com Stockholders
-8,501,000
-8,501,000
5,684,000
6,699,000
7,282,000
Basic EPS
-384.91
--
257.57
303.76
330.34
Diluted EPS
-384.91
--
257.57
303.76
330.34
Basic Average Shares
22,085.80
--
22,069
22,054
22,045
Diluted Average Shares
22,085.80
--
22,069
22,054
22,045
Total Operating Income as Reported
4,886,000
4,886,000
8,405,000
11,868,000
11,932,000
Total Expenses
154,619,000
154,619,000
166,564,000
150,653,000
132,821,000
Net Income from Continuing & Discontinued Operation
-8,501,000
-8,501,000
5,684,000
6,699,000
7,282,000
Normalized Income
3,427,576
3,427,576
6,412,200
8,247,774
9,429,558
Interest Income
167,000
167,000
169,000
148,000
123,000
Interest Expense
139,000
139,000
118,000
48,000
52,000
Net Interest Income
28,000
28,000
51,000
100,000
71,000
EBIT
-7,207,000
-7,207,000
9,532,000
10,782,000
10,690,000
EBITDA
3,621,000
3,621,000
19,771,000
20,444,000
20,368,000
Reconciled Cost of Revenue
130,231,000
130,231,000
142,437,000
127,749,000
111,299,000
Reconciled Depreciation
10,828,000
10,828,000
10,239,000
9,662,000
9,678,000
Net Income from Continuing Operation Net Minority Interest
-8,501,000
-8,501,000
5,684,000
6,699,000
7,282,000
Total Unusual Items Excluding Goodwill
-15,532,000
-15,532,000
-1,100,000
-2,322,000
-2,954,000
Total Unusual Items
-15,532,000
-15,532,000
-1,100,000
-2,322,000
-2,954,000
Normalized EBITDA
19,153,000
19,153,000
20,871,000
22,766,000
23,322,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,603,424
-3,603,424
-371,800
-773,226
-806,442
3/31/2021 - 8/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade