8.46
+0.40
+(4.96%)
At close: 2:04:22 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
--
--
--
95,683.00
91,210.18
Cost of Revenue
1,529.00
1,529.00
10,539.00
89,974.00
80,941.35
Gross Profit
-1,529.00
-1,529.00
-10,539.00
5,709.00
10,268.83
Operating Expense
3,438.00
4,720.00
-230.00
15,546.00
17,353.18
Operating Income
-4,967.00
-6,249.00
-10,309.00
-9,837.00
-7,084.36
Net Non Operating Interest Income Expense
-3,832.00
-3,926.00
-5,716.00
-5,697.00
-10,809.75
Pretax Income
-13,486.00
-47,308.00
-28,230.00
352.00
-1,531.22
Tax Provision
-12,084.00
-12,084.00
-5,992.00
-10,630.00
4,523.71
Net Income Common Stockholders
-1,402.00
-35,224.00
-22,237.00
10,982.00
-6,054.93
Diluted NI Available to Com Stockholders
-1,402.00
-35,224.00
-22,237.00
10,982.00
-6,054.93
Basic EPS
-0.16
-3.85
-2.43
1.20
-0.66
Diluted EPS
-0.16
-3.85
-2.43
1.20
-0.66
Basic Average Shares
9,183.84
9,156.65
9,156.65
9,151.67
9,174.14
Diluted Average Shares
9,183.84
9,156.65
9,156.65
9,151.67
9,174.14
Total Expenses
4,967.00
6,249.00
10,309.00
105,520.00
98,294.54
Net Income from Continuing & Discontinued Operation
-1,402.00
-35,224.00
-22,237.00
10,982.00
-6,054.93
Normalized Income
27,253.20
-7,549.17
-12,595.02
73.20
-16,859.32
Interest Income
--
132.00
141.00
340.00
1,340.26
Interest Expense
3,917.00
4,011.00
5,790.00
5,801.00
11,088.79
Net Interest Income
-3,832.00
-3,926.00
-5,716.00
-5,697.00
-10,809.75
EBIT
-9,569.00
-43,297.00
-22,440.00
6,153.00
9,557.57
EBITDA
-8,941.00
-42,038.00
-19,718.00
10,593.00
14,862.86
Reconciled Cost of Revenue
1,529.00
1,529.00
10,539.00
89,974.00
80,941.35
Reconciled Depreciation
628.00
1,259.00
2,722.00
4,440.00
5,305.29
Net Income from Continuing Operation Net Minority Interest
-1,402.00
-35,224.00
-22,237.00
10,982.00
-6,054.93
Total Unusual Items Excluding Goodwill
-40,936.00
-37,169.00
-12,240.00
15,584.00
15,434.85
Total Unusual Items
-40,936.00
-37,169.00
-12,240.00
15,584.00
15,434.85
Normalized EBITDA
31,995.00
-4,869.00
-7,478.00
-4,991.00
-571.99
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,280.80
-9,494.17
-2,598.02
4,675.20
4,630.45
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade