0.1500
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
31,516
31,516
47,712
106,180
29,044
Cost of Revenue
87,174
87,174
73,718
88,421
52,808
Gross Profit
-55,658
-55,658
-26,006
17,759
-23,764
Operating Expense
49,598
49,598
44,052
44,161
24,184
Operating Income
-105,256
-105,256
-70,058
-26,402
-47,948
Net Non Operating Interest Income Expense
-20,806
-20,806
-12,055
-3,008
-6,215
Other Income Expense
1,855
1,855
--
--
--
Pretax Income
-124,207
-124,207
-82,113
-29,410
-54,163
Tax Provision
1,084
1,084
3,167
-2,565
2,707
Net Income Common Stockholders
-125,291
-125,291
-85,280
-26,845
-56,870
Basic EPS
-0.15
-0.14
-0.12
-0.04
-0.11
Diluted EPS
-0.15
-0.14
-0.12
-0.04
-0.11
Basic Average Shares
770,382.2980
919,855.1680
687,437.7950
658,475.1490
513,960.9310
Diluted Average Shares
770,382.2980
919,855.1680
687,437.7950
658,475.1490
513,960.9310
Net Income from Continuing & Discontinued Operation
-125,291
-125,291
-85,280
-26,845
-56,870
Normalized Income
-125,291
-125,291
-85,280
-26,845
-56,870
Interest Income
2,983
2,983
1,747
2,113
130
Interest Expense
23,789
23,789
13,802
5,121
6,345
Net Interest Income
-20,806
-20,806
-12,055
-3,008
-6,215
EBIT
-100,418
-100,418
-68,311
-24,289
-47,818
EBITDA
-81,603
-81,603
-56,307
-13,746
-37,629
Reconciled Cost of Revenue
87,174
87,174
73,718
88,421
52,808
Reconciled Depreciation
18,815
18,815
12,004
10,543
10,189
Net Income from Continuing Operation Net Minority Interest
-125,291
-125,291
-85,280
-26,845
-56,870
Total Unusual Items Excluding Goodwill
-399
--
--
--
--
Total Unusual Items
-399
--
--
--
--
Normalized EBITDA
-81,603
-81,603
-56,307
-13,746
-37,629
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0003
12/31/2021 - 4/25/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MGPHF Mason Resources Inc.
0.0483
+7.33%
LQRCF Black Mammoth Metals Corporation
1.2420
0.00%
BENZF Benz Mining Corp.
0.2190
0.00%
NLPXF Noble Mineral Exploration Inc.
0.0292
0.00%
NGPHF Northern Graphite Corporation
0.0710
+18.23%
GOCO.CN Go Metals Corp.
0.0400
0.00%
GBR.AX Great Boulder Resources Limited
0.0820
+9.33%
MTWO M2i Global, Inc.
0.0875
-12.50%
MGMNF Magna Mining Inc.
0.9400
-5.99%
LINRF Liontown Resources Limited
0.3401
0.00%