71.10
-1.09
(-1.51%)
At close: 4:00:02 PM EST
72.38
+1.28
+(1.80%)
After hours: 6:01:18 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,209,839.00
5,433,972.00
4,960,009.00
3,680,451.00
3,298,873.00
Cost of Revenue
4,246,958.00
4,414,753.00
3,965,144.00
2,859,520.00
2,480,382.00
Gross Profit
962,881.00
1,019,219.00
994,865.00
820,931.00
818,491.00
Operating Expense
521,894.00
529,508.00
564,101.00
451,391.00
395,479.00
Operating Income
440,987.00
489,711.00
430,764.00
369,540.00
423,012.00
Net Non Operating Interest Income Expense
-258,541.00
-241,529.00
-226,567.00
-114,085.00
-107,462.00
Other Income Expense
30,396.00
-50,833.00
-477,534.00
-8,605.00
-10,812.00
Pretax Income
212,842.00
197,349.00
-273,337.00
246,850.00
304,738.00
Tax Provision
28,766.00
41,832.00
-75,653.00
39,648.00
65,753.00
Net Income Common Stockholders
179,228.00
150,889.00
-203,290.00
200,779.00
232,324.00
Diluted NI Available to Com Stockholders
179,228.00
150,889.00
-203,290.00
200,779.00
232,324.00
Basic EPS
2.50
2.13
-3.10
3.39
4.15
Diluted EPS
2.50
2.13
-3.10
3.39
4.14
Basic Average Shares
71,783.00
70,787.00
65,558.00
59,145.00
55,998.00
Diluted Average Shares
71,978.50
70,990.00
65,558.00
59,259.00
56,076.00
Total Operating Income as Reported
440,959.00
418,330.00
-24,398.00
369,547.00
423,004.00
Total Expenses
4,768,852.00
4,944,261.00
4,529,245.00
3,310,911.00
2,875,861.00
Interest Income
38,171.00
50,757.00
16,183.00
5,113.00
4,015.00
Interest Expense
296,712.00
292,286.00
242,750.00
119,198.00
111,477.00
Net Interest Income
-258,541.00
-241,529.00
-226,567.00
-114,085.00
-107,462.00
Net Income from Continuing & Discontinued Operation
179,228.00
150,889.00
-203,290.00
200,779.00
232,324.00
Normalized Income
172,920.66
205,888.25
124,939.71
200,797.46
228,632.93
EBIT
509,554.00
489,635.00
-30,587.00
366,048.00
416,215.00
EBITDA
943,292.00
930,543.00
439,868.00
737,089.00
748,242.00
Reconciled Cost of Revenue
4,246,958.00
4,414,753.00
3,965,144.00
2,859,520.00
2,480,382.00
Reconciled Depreciation
433,738.00
440,908.00
470,455.00
371,041.00
332,027.00
Net Income from Continuing Operation Net Minority Interest
179,228.00
150,889.00
-203,290.00
200,779.00
232,324.00
Total Unusual Items Excluding Goodwill
7,293.00
-69,796.00
-453,983.00
-22.00
4,708.00
Total Unusual Items
7,293.00
-69,796.00
-453,983.00
-22.00
4,708.00
Normalized EBITDA
935,999.00
1,000,339.00
893,851.00
737,111.00
743,534.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
985.66
-14,796.75
-125,753.29
-3.54
1,016.93
12/31/2020 - 2/21/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CPK Chesapeake Utilities Corporation
120.88
+0.01%
CTRI Centuri Holdings, Inc.
21.69
-2.60%
NJR New Jersey Resources Corporation
46.69
+0.15%
ATO Atmos Energy Corporation
139.56
-1.50%
OGS ONE Gas, Inc.
69.34
-1.18%
NWN Northwest Natural Holding Company
39.75
-0.28%
RGCO RGC Resources, Inc.
20.89
+0.92%
SR Spire Inc.
69.39
-0.16%
NI NiSource Inc.
37.60
-0.48%
BIPC Brookfield Infrastructure Corporation
42.27
+2.25%