0.0153
+0.0025
+(19.53%)
At close: January 31 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,852.2630
22,852.2630
44,099.6100
25,563.9450
14,984.7460
Cost of Revenue
18,741.2770
18,741.2770
43,581.9630
31,349.9790
19,196.6330
Gross Profit
4,110.9860
4,110.9860
517.6470
-5,786.0340
-4,211.8870
Operating Expense
12,492.0700
12,492.0700
45,156.4700
82,322.1100
20,361.6500
Operating Income
-8,381.0840
-8,381.0840
-44,638.8230
-88,108.1440
-24,573.5370
Net Non Operating Interest Income Expense
-83.2400
-83.2400
-675.0780
-1,369.5170
482.0500
Other Income Expense
12,538.1700
12,538.1700
-56,660.0590
-44,329.9340
42.8780
Pretax Income
4,073.8460
4,073.8460
-101,973.9600
-133,807.5950
-24,048.6090
Tax Provision
-41.3050
-41.3050
-3,225.2510
-4,718.0360
-3,155.7040
Net Income Common Stockholders
3,056.4760
3,056.4760
-116,496.5250
-141,416.1320
-29,725.2020
Diluted NI Available to Com Stockholders
3,056.4760
3,056.4760
-116,496.5250
-141,416.1320
-29,725.2020
Total Operating Income as Reported
12,089.8310
12,089.8310
-80,245.8570
-88,108.9510
-24,573.5370
Rent Expense Supplemental
145.7600
145.7600
162.4480
518.2520
462.0910
Total Expenses
31,233.3470
31,233.3470
88,738.4330
113,672.0890
39,558.2830
Net Income from Continuing & Discontinued Operation
3,056.4760
3,056.4760
-116,496.5250
-141,416.1320
-29,725.2020
Normalized Income
-3,366.3936
-3,366.3936
-36,266.3170
-86,250.2055
-20,930.1565
Interest Income
46.1150
46.1150
68.4040
125.1760
545.7330
Interest Expense
129.3550
129.3550
743.4820
1,494.6930
63.6830
Net Interest Income
-83.2400
-83.2400
-675.0780
-1,369.5170
482.0500
EBIT
4,203.2010
4,203.2010
-101,230.4780
-132,312.9020
-23,984.9260
EBITDA
4,955.9800
4,955.9800
-96,954.4360
-131,573.3190
-23,497.5140
Reconciled Cost of Revenue
18,512.1970
18,512.1970
40,491.9860
31,147.7590
19,029.2550
Reconciled Depreciation
752.7790
752.7790
4,276.0420
739.5830
487.4120
Net Income from Continuing Operation Net Minority Interest
4,115.1510
4,115.1510
-91,665.7860
-129,016.2940
-20,892.9050
Total Unusual Items Excluding Goodwill
12,469.2410
12,469.2410
-57,208.8820
-44,329.1270
42.8780
Total Unusual Items
12,469.2410
12,469.2410
-57,208.8820
-44,329.1270
42.8780
Normalized EBITDA
-7,513.2610
-7,513.2610
-39,745.5540
-87,244.1920
-23,540.3920
Tax Rate for Calcs
0.0004
0.0004
0.0000
0.0000
0.0001
Tax Effect of Unusual Items
4,987.6964
4,987.6964
-1,809.4130
-1,563.0385
5.6265
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DBKSF Spetz Inc.
1.0000
0.00%
DATSW DatChat, Inc.
0.3100
-16.22%
BNZIW Banzai International, Inc.
0.0144
-31.43%
AMODW Alpha Modus Holdings, Inc.
0.0705
-21.93%
OONEF 01 Communique Laboratory Inc.
0.2300
0.00%
NUKKW Nukkleus Inc.
0.1900
-5.00%
RUMBW Rumble Inc.
4.6700
+5.18%
NVNIW Nvni Group Limited
0.1997
-27.12%
LAW CS Disco, Inc.
5.04
-2.14%
LYT Lytus Technologies Holdings PTV. Ltd.
0.6180
-5.65%