3.0300
-0.1500
(-4.72%)
As of 10:00:47 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,207.3620
17,207.3620
22,852.2630
42,997.0890
25,563.9450
Cost of Revenue
13,568.1400
13,568.1400
18,741.2770
42,817.2580
31,349.9790
Gross Profit
3,639.2220
3,639.2220
4,110.9860
179.8310
-5,786.0340
Operating Expense
12,007.5710
12,007.5710
11,789.8790
44,459.9030
82,322.1100
Operating Income
-8,368.3490
-8,368.3490
-7,678.8930
-44,280.0720
-88,108.1440
Net Non Operating Interest Income Expense
-39.3660
-39.3660
-53.0660
-596.2040
-1,369.5170
Other Income Expense
-2,657.3470
-2,657.3470
20,823.4200
-56,855.2930
-44,329.9340
Pretax Income
-11,065.0620
-11,065.0620
13,091.4610
-101,731.5690
-133,807.5950
Tax Provision
--
--
-41.3050
-3,225.2510
-4,718.0360
Net Income Common Stockholders
-10,338.7370
-10,338.7370
3,056.4760
-116,496.5250
-141,416.1320
Diluted NI Available to Com Stockholders
-10,338.7370
-10,338.7370
3,056.4760
-116,496.5250
-141,416.1320
Basic EPS
-1.19
--
0.45
-18.21
-29.84
Diluted EPS
-1.19
--
0.28
-18.21
-29.84
Basic Average Shares
8,656.5530
--
6,785.7000
6,785.7000
4,739.8440
Diluted Average Shares
8,656.5530
--
11,026.4770
11,026.4770
4,739.8440
Total Operating Income as Reported
-8,488.8440
-8,488.8440
12,792.0220
-80,082.3400
-88,108.9510
Rent Expense Supplemental
53.2030
53.2030
56.7550
611.4010
518.2520
Total Expenses
25,575.7110
25,575.7110
30,531.1560
87,277.1610
113,672.0890
Net Income from Continuing & Discontinued Operation
-10,338.7370
-10,338.7370
3,056.4760
-116,496.5250
-141,416.1320
Normalized Income
-8,302.0460
-8,302.0460
-2,951.9645
-36,028.2372
-86,250.2055
Interest Income
1.6130
1.6130
8.3740
57.4020
125.1760
Interest Expense
40.9790
40.9790
61.4400
653.6060
1,494.6930
Net Interest Income
-39.3660
-39.3660
-53.0660
-596.2040
-1,369.5170
EBIT
-11,024.0830
-11,024.0830
13,152.9010
-101,077.9630
-132,312.9020
EBITDA
-10,553.9380
-10,553.9380
13,905.6800
-96,801.9210
-131,573.3190
Reconciled Cost of Revenue
13,328.2940
13,328.2940
18,249.5430
39,120.9840
31,147.7590
Reconciled Depreciation
470.1450
470.1450
752.7790
4,276.0420
739.5830
Net Income from Continuing Operation Net Minority Interest
-11,134.1060
-11,134.1060
13,132.7660
-91,423.3950
-129,016.2940
Total Unusual Items Excluding Goodwill
-2,832.0600
-2,832.0600
20,754.4910
-57,208.8820
-44,329.1270
Total Unusual Items
-2,832.0600
-2,832.0600
20,754.4910
-57,208.8820
-44,329.1270
Normalized EBITDA
-7,721.8780
-7,721.8780
-6,848.8110
-39,593.0390
-87,244.1920
Tax Rate for Calcs
--
--
0.0002
0
0
Tax Effect of Unusual Items
--
--
4,669.7605
-1,813.7242
-1,563.0385
12/31/2021 - 3/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UPLD Upland Software, Inc.
2.2900
+1.81%
FRGT Freight Technologies, Inc.
0.8999
-0.01%
IDN Intellicheck, Inc.
2.3565
-0.99%
SGN Signing Day Sports, Inc.
0.4780
-4.59%
HIT Health In Tech, Inc.
0.6768
+1.61%
AMZE Amaze Holdings, Inc.
0.4999
+5.91%
IDAI T Stamp Inc.
1.4740
+0.27%
MRIN Marin Software Incorporated
0.5210
-2.62%
SOPA Society Pass Incorporated
0.6698
+0.71%
MYSZ My Size, Inc.
1.3513
-2.08%