Unlock stock picks and a broker-level newsfeed that powers Wall Street.
128.57
0.00
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
659,813
659,813
653,983
641,777
735,837
Cost of Revenue
134,337
134,337
154,096
162,595
141,426
Gross Profit
525,476
525,476
499,887
479,182
594,411
Operating Expense
117,946
117,946
112,353
151,661
227,199
Operating Income
407,530
407,530
387,534
327,521
367,212
Net Non Operating Interest Income Expense
-73,588
-73,588
-62,145
-44,556
-73,120
Pretax Income
444,659
444,659
76,160
505,194
633,597
Tax Provision
84,409
84,409
-10,534
108,122
134,705
Net Income Common Stockholders
360,250
360,250
236,018
404,429
498,892
Average Dilution Earnings
1,443
1,443
2,199
3,096
3,096
Diluted NI Available to Com Stockholders
361,693
361,693
238,217
407,525
501,988
Basic EPS
4.67
4.67
3.08
5.27
6.57
Diluted EPS
4.52
4.52
2.95
4.97
6.17
Basic Average Shares
77,134.82
77,134.82
76,714.49
76,697.07
75,968.10
Diluted Average Shares
80,090.78
80,090.78
80,767.06
82,031.23
81,302.26
Total Operating Income as Reported
531,277
531,277
152,462
549,655
706,717
Rent Expense Supplemental
--
--
--
--
11,679
Total Expenses
252,283
252,283
266,449
314,256
368,625
Net Income from Continuing & Discontinued Operation
360,250
360,250
236,018
404,429
498,892
Normalized Income
371,836.26
371,836.26
98,296.20
397,875.27
501,413.24
Interest Income
315
315
456
25
2,687
Interest Expense
68,871
68,871
62,452
43,776
75,807
Net Interest Income
-73,588
-73,588
-62,145
-44,556
-73,120
EBIT
513,530
513,530
138,612
548,970
709,404
EBITDA
521,834
521,834
147,522
607,983
732,637
Reconciled Cost of Revenue
134,337
134,337
154,096
162,595
141,426
Reconciled Depreciation
8,304
8,304
8,910
59,013
23,233
Net Income from Continuing Operation Net Minority Interest
360,250
360,250
86,694
397,072
498,892
Total Unusual Items Excluding Goodwill
-14,301
-14,301
-12,680
-1,022
-3,202
Total Unusual Items
-14,301
-14,301
-12,680
-1,022
-3,202
Normalized EBITDA
536,135
536,135
160,202
609,005
735,839
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,714.74
-2,714.74
-1,077.80
-218.73
-680.76
12/31/2021 - 1/29/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade