0.1050
-0.0070
(-6.25%)
At close: April 17 at 4:10:22 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
81,142.7910
81,142.7910
77,993.0930
51,667.9280
22,419.9050
Cost of Revenue
49,094.4820
49,094.4820
45,918.8820
23,369.6090
--
Gross Profit
32,048.3090
32,048.3090
32,074.2110
28,298.3190
22,419.9050
Operating Expense
34,548.4040
34,548.4040
35,815.2450
29,448.2740
29,658.4500
Operating Income
-2,500.0950
-2,500.0950
-3,741.0340
-1,149.9550
-7,238.5450
Net Non Operating Interest Income Expense
-2,313.7250
-2,313.7250
-1,983.0220
-812.5860
-463.9530
Other Income Expense
-3,256.6710
-3,256.6710
-29,733.1790
-4,517.8700
-6,927.3960
Pretax Income
-8,070.4910
-8,070.4910
-35,457.2350
-6,480.4110
-14,629.8940
Tax Provision
-2,743.8250
-2,743.8250
2,056.2680
-1,597.6010
-841.1440
Net Income Common Stockholders
-3,790.0820
-3,790.0820
-37,513.5030
-4,882.8100
-13,788.7500
Basic EPS
-0.02
--
-0.18
-0.03
-0.15
Diluted EPS
-0.02
--
-0.18
-0.03
-0.15
Basic Average Shares
207,889.1430
--
206,685.9670
145,325.2920
98,400.2770
Diluted Average Shares
207,889.1430
--
206,685.9670
145,325.2920
98,400.2770
Net Income from Continuing & Discontinued Operation
-3,790.0820
-3,790.0820
-37,513.5030
-4,882.8100
-13,788.7500
Normalized Income
-5,278.9659
-5,278.9659
-18,341.2870
-4,882.8100
-13,788.7500
Interest Income
183.7830
183.7830
68.1650
0.7840
0.0980
Interest Expense
1,842.9190
1,842.9190
1,439.7320
179.4350
464.0510
Net Interest Income
-2,313.7250
-2,313.7250
-1,983.0220
-812.5860
-463.9530
EBIT
-6,227.5720
-6,227.5720
-34,017.5030
-6,300.9760
-14,165.8430
EBITDA
9,258.4150
9,258.4150
-15,382.6980
7,076.6820
-7,994.7930
Reconciled Cost of Revenue
49,094.4820
49,094.4820
45,918.8820
23,369.6090
--
Reconciled Depreciation
15,485.9870
15,485.9870
18,634.8050
13,377.6580
6,171.0500
Net Income from Continuing Operation Net Minority Interest
-5,326.6660
-5,326.6660
-37,513.5030
-4,882.8100
-13,788.7500
Total Unusual Items Excluding Goodwill
-72.2710
-72.2710
-27,388.8800
--
--
Total Unusual Items
-72.2710
-72.2710
-27,388.8800
--
--
Normalized EBITDA
9,330.6860
9,330.6860
12,006.1820
7,076.6820
-7,994.7930
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
-24.5709
-24.5709
-8,216.6640
--
--
6/30/2021 - 10/30/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade