Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1770
+0.0020
+(1.14%)
As of 2:06:02 PM GMT+11. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,382,214
1,382,214
1,457,195
1,516,722
1,253,470
Cost of Revenue
6,807
6,807
5,455
5,400
6,551
Gross Profit
1,375,407
1,375,407
1,451,740
1,511,322
1,246,919
Operating Expense
1,370,924
1,370,924
1,329,720
1,221,826
1,131,658
Operating Income
4,483
4,483
122,020
289,496
115,261
Net Non Operating Interest Income Expense
-39,224
-39,224
-35,210
-35,456
-60,674
Other Income Expense
6,044
6,044
11,198
29,351
299,215
Pretax Income
67,122
67,122
196,041
283,391
445,621
Tax Provision
21,821
21,821
50,294
72,339
127,499
Net Income Common Stockholders
45,301
45,301
145,747
211,052
318,088
Basic EPS
0.06
0.03
0.09
0.13
0.21
Diluted EPS
0.05
0.03
0.09
0.13
0.21
Basic Average Shares
1,545,969
1,540,366.1160
1,549,219.7610
1,584,458.8650
1,537,982.5830
Diluted Average Shares
1,568,283.2930
1,540,366.1160
1,584,206.5220
1,623,476.9230
1,537,982.5830
Net Income from Continuing & Discontinued Operation
45,301
45,301
145,747
211,052
318,088
Normalized Income
52,142.5160
52,142.5160
145,697.1887
211,052
166,731.3338
Interest Income
3,052
3,052
3,225
1,385
1,501
Interest Expense
42,276
42,276
38,435
36,841
62,175
Net Interest Income
-39,224
-39,224
-35,210
-35,456
-60,674
EBIT
109,398
109,398
234,476
320,232
507,796
EBITDA
241,548
241,548
373,988
453,804
624,398
Reconciled Cost of Revenue
6,807
6,807
5,455
5,400
6,551
Reconciled Depreciation
132,150
132,150
139,512
133,572
116,602
Net Income from Continuing Operation Net Minority Interest
45,301
45,301
145,747
211,052
318,122
Total Unusual Items Excluding Goodwill
-10,137
-10,137
67
--
212,066
Total Unusual Items
-10,137
-10,137
67
--
212,066
Normalized EBITDA
251,685
251,685
373,921
453,804
412,332
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-3,295.4840
-3,295.4840
17.1887
--
60,675.3338
6/30/2021 - 1/30/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade