Unlock stock picks and a broker-level newsfeed that powers Wall Street.
50.07
-4.26
(-7.84%)
At close: April 4 at 3:50:52 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
4,045,000
4,178,000
4,772,400
5,485,500
5,109,100
Cost of Revenue
2,388,900
2,457,200
2,665,100
2,881,200
2,596,700
Gross Profit
1,656,100
1,720,800
2,107,300
2,604,300
2,512,400
Operating Expense
960,500
933,400
954,000
1,046,600
890,800
Operating Income
695,600
787,400
1,153,300
1,557,700
1,621,600
Net Non Operating Interest Income Expense
-27,500
-30,700
-64,400
-47,900
-13,400
Other Income Expense
-93,000
-120,300
-10,100
-33,200
-9,500
Pretax Income
575,100
636,400
1,078,800
1,476,600
1,598,700
Tax Provision
48,400
40,400
96,000
201,400
100,400
Net Income Common Stockholders
526,700
596,000
982,800
1,275,200
1,498,300
Diluted NI Available to Com Stockholders
526,700
596,000
982,800
1,275,200
1,498,300
Basic EPS
3.28
3.72
6.17
7.85
9.07
Diluted EPS
3.25
3.69
6.13
7.81
8.97
Basic Average Shares
160,225
160,100
159,400
162,400
165,200
Diluted Average Shares
161,600
161,500
160,300
163,300
167,000
Total Operating Income as Reported
560,200
637,400
1,125,000
1,527,000
1,612,700
Total Expenses
3,349,400
3,390,600
3,619,100
3,927,800
3,487,500
Net Income from Continuing & Discontinued Operation
526,700
596,000
982,800
1,275,200
1,498,300
Normalized Income
650,704.83
736,477.69
1,008,581.65
1,301,712.69
1,506,641.07
Interest Income
--
--
--
--
1,200
Interest Expense
27,500
30,700
64,400
47,900
13,400
Net Interest Income
-27,500
-30,700
-64,400
-47,900
-13,400
EBIT
602,600
667,100
1,143,200
1,524,500
1,612,100
EBITDA
1,057,100
1,118,400
1,756,900
2,214,600
2,048,800
Reconciled Cost of Revenue
1,935,300
2,006,800
2,084,600
2,290,000
2,196,000
Reconciled Depreciation
454,500
451,300
613,700
690,100
436,700
Net Income from Continuing Operation Net Minority Interest
526,700
596,000
982,800
1,275,200
1,498,300
Total Unusual Items Excluding Goodwill
-135,400
-150,000
-28,300
-30,700
-8,900
Total Unusual Items
-135,400
-150,000
-28,300
-30,700
-8,900
Normalized EBITDA
1,192,500
1,268,400
1,785,200
2,245,300
2,057,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,395.17
-9,522.31
-2,518.35
-4,187.31
-558.93
9/30/2021 - 5/23/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade