Stuttgart - Delayed Quote EUR
Swire Pacific Ltd (SWI.SG)
7.84
+0.14
+(1.75%)
As of 8:06:24 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
81,969,000
81,969,000
94,823,000
91,169,000
91,229,000
Cost of Revenue
51,506,000
51,506,000
59,674,000
56,981,000
55,956,000
Gross Profit
30,463,000
30,463,000
35,149,000
34,188,000
35,273,000
Operating Expense
20,893,000
20,893,000
23,814,000
23,506,000
23,306,000
Operating Income
9,570,000
9,570,000
11,335,000
10,682,000
11,967,000
Net Non Operating Interest Income Expense
-2,431,000
-2,431,000
-2,068,000
-1,450,000
-1,664,000
Pretax Income
7,785,000
7,785,000
32,770,000
8,918,000
9,794,000
Tax Provision
3,084,000
3,084,000
2,932,000
3,013,000
3,070,000
Net Income Common Stockholders
4,321,000
4,321,000
28,853,000
4,195,000
5,120,000
Diluted NI Available to Com Stockholders
4,321,000
4,321,000
28,853,000
4,195,000
5,120,000
Basic EPS
19.79
3.06
19.96
2.81
2.24
Diluted EPS
19.79
3.06
19.96
2.81
2.24
Basic Average Shares
7,175,957.70
1,412,595.68
1,445,242.09
1,494,263.06
1,501,580
Diluted Average Shares
7,175,957.70
1,412,595.68
1,445,242.09
1,494,263.06
1,501,580
Total Operating Income as Reported
4,240,000
4,240,000
30,621,000
11,827,000
12,098,000
Rent Expense Supplemental
216,000
216,000
210,000
--
--
Total Expenses
72,399,000
72,399,000
83,488,000
80,487,000
79,262,000
Net Income from Continuing & Discontinued Operation
4,321,000
4,321,000
28,853,000
4,195,000
5,120,000
Normalized Income
4,509,402.31
4,509,402.31
8,775,859.32
4,010,441.02
6,249,598.94
Interest Income
573,000
573,000
586,000
288,000
315,000
Interest Expense
2,693,000
2,693,000
2,381,000
1,513,000
1,738,000
Net Interest Income
-2,431,000
-2,431,000
-2,068,000
-1,450,000
-1,664,000
EBIT
10,478,000
10,478,000
35,151,000
10,431,000
11,532,000
EBITDA
14,618,000
14,618,000
40,577,000
15,111,000
15,902,000
Reconciled Cost of Revenue
51,506,000
51,506,000
59,674,000
56,981,000
55,956,000
Reconciled Depreciation
4,140,000
4,140,000
5,426,000
4,680,000
4,370,000
Net Income from Continuing Operation Net Minority Interest
4,321,000
4,321,000
28,853,000
3,831,000
6,724,000
Total Unusual Items Excluding Goodwill
-312,000
-312,000
22,050,000
-271,000
691,000
Total Unusual Items
-312,000
-312,000
22,050,000
-271,000
691,000
Normalized EBITDA
14,930,000
14,930,000
18,527,000
15,382,000
15,211,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-123,597.69
-123,597.69
1,972,859.32
-91,558.98
216,598.94
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade