548.80
-11.20
(-2.00%)
At close: 3:15:13 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,721,380
2,365,420
2,362,864
3,442,742
2,438,316
Cost of Revenue
2,732,130
830,980
1,218,815
1,790,366
1,232,243
Gross Profit
1,989,250
1,534,440
1,144,049
1,652,376
1,206,073
Operating Expense
1,499,222
1,105,155
776,436
1,102,649
990,942
Operating Income
490,028
429,285
367,613
549,727
215,131
Net Non Operating Interest Income Expense
-455,418
-377,360
-192,651
-150,212
-87,501
Pretax Income
635,687
602,322
299,126
512,652
275,098
Tax Provision
264,200
66,739
13,806
30,931
14,739
Net Income Common Stockholders
401,310
620,088
55,445
324,023
260,809
Diluted NI Available to Com Stockholders
401,310
620,088
55,445
324,023
260,809
Basic EPS
27.09
41.62
4.23
21.38
17.21
Diluted EPS
27.09
41.62
4.23
21.38
17.21
Basic Average Shares
12,890.50
15,158.76
15,158.76
15,158.76
15,158.76
Diluted Average Shares
12,890.50
15,158.76
15,158.76
15,158.76
15,158.76
Rent Expense Supplemental
--
7,027
4,846
8,112
3,981
Total Expenses
4,231,352
1,936,135
1,995,251
2,893,015
2,223,185
Net Income from Continuing & Discontinued Operation
401,310
620,088
55,445
324,023
260,809
Normalized Income
-435.70
64,123.34
159,089.83
360,645.49
177,557.87
Interest Income
--
132,205
103,995
77,432
90,086
Interest Expense
566,162
488,104
284,123
232,268
165,076
Net Interest Income
-455,418
-377,360
-192,651
-150,212
-87,501
EBIT
1,201,849
1,090,426
583,249
744,920
440,174
EBITDA
1,640,575
1,508,755
1,016,155
1,054,288
721,531
Reconciled Cost of Revenue
2,732,130
830,980
1,218,815
1,790,366
1,232,243
Reconciled Depreciation
438,726
418,329
432,906
309,368
281,357
Net Income from Continuing Operation Net Minority Interest
362,123
524,675
276,554
481,570
260,809
Total Unusual Items Excluding Goodwill
517,941
517,941
123,148
128,689
87,964
Total Unusual Items
517,941
517,941
123,148
128,689
87,964
Normalized EBITDA
1,122,634
990,814
893,007
925,599
633,567
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
155,382.30
57,389.34
5,683.83
7,764.49
4,712.87
3/31/2021 - 5/9/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade