168.50
+2.00
+(1.20%)
At close: April 11 at 5:12:37 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
30,676,000
30,676,000
28,523,000
24,296,000
21,792,000
Operating Expense
27,494,000
27,494,000
25,915,000
22,008,000
19,713,000
Operating Income
3,182,000
3,182,000
2,608,000
2,288,000
2,079,000
Net Non Operating Interest Income Expense
-268,000
-268,000
-236,000
-90,000
-81,000
Pretax Income
2,747,000
2,747,000
2,179,000
2,156,000
1,897,000
Tax Provision
675,000
675,000
513,000
505,000
405,000
Net Income Common Stockholders
2,071,000
2,071,000
1,667,000
1,651,000
1,492,000
Diluted NI Available to Com Stockholders
2,071,000
2,071,000
1,667,000
1,651,000
1,492,000
Basic EPS
5.76
--
4.65
4.61
4.18
Diluted EPS
5.75
--
4.64
4.60
4.17
Basic Average Shares
359,565.74
--
358,881.67
358,269.73
356,757.82
Diluted Average Shares
360,173.91
--
359,267.24
359,260.21
358,152.81
Total Operating Income as Reported
3,015,000
3,015,000
2,416,000
2,245,000
1,974,000
Total Expenses
27,494,000
27,494,000
25,915,000
22,008,000
19,713,000
Net Income from Continuing & Discontinued Operation
2,071,000
2,071,000
1,667,000
1,651,000
1,492,000
Normalized Income
2,198,472.88
2,198,472.88
1,813,797.61
1,683,718
1,574,635
Interest Income
--
--
29,000
9,000
4,000
Interest Expense
273,000
273,000
240,000
78,000
65,000
Net Interest Income
-268,000
-268,000
-236,000
-90,000
-81,000
EBIT
3,020,000
3,020,000
2,419,000
2,234,000
1,962,000
EBITDA
4,451,000
4,451,000
3,773,000
3,350,000
3,076,000
Reconciled Depreciation
1,431,000
1,431,000
1,354,000
1,116,000
1,114,000
Net Income from Continuing Operation Net Minority Interest
2,071,000
2,071,000
1,667,000
1,651,000
1,492,000
Total Unusual Items Excluding Goodwill
-169,000
-169,000
-192,000
-42,000
-105,000
Total Unusual Items
-169,000
-169,000
-192,000
-42,000
-105,000
Normalized EBITDA
4,620,000
4,620,000
3,965,000
3,392,000
3,181,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-41,527.12
-41,527.12
-45,202.39
-9,282
-22,365
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade