Munich - Delayed Quote EUR
Stag Industrial Inc (SW6.MU)
28.60
+0.03
+(0.11%)
At close: April 29 at 8:00:37 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
767,384
767,384
707,835
657,345
562,159
Cost of Revenue
154,828
154,828
139,596
125,701
107,986
Gross Profit
612,556
612,556
568,239
531,644
454,173
Operating Expense
342,279
342,279
325,938
321,998
287,328
Operating Income
270,277
270,277
242,301
209,646
166,845
Net Non Operating Interest Income Expense
-113,125
-113,125
-94,507
-77,915
-63,363
Other Income Expense
36,114
36,114
49,407
50,503
92,950
Pretax Income
193,266
193,266
197,201
182,234
196,432
Net Income Common Stockholders
189,038
189,038
192,633
178,089
188,175
Diluted NI Available to Com Stockholders
189,038
189,038
192,633
178,089
188,175
Basic EPS
1.04
1.04
1.07
1.00
1.15
Diluted EPS
1.04
1.04
1.07
1.00
1.15
Basic Average Shares
182,160
182,160
180,221
178,753
163,442
Diluted Average Shares
182,404
182,404
180,555
178,940
164,090
Total Expenses
497,107
497,107
465,534
447,699
395,314
Net Income from Continuing & Discontinued Operation
189,220
189,220
192,845
178,326
192,334
Normalized Income
158,847.66
158,847.66
150,106
134,981.86
122,379.56
Interest Income
44
44
68
103
121
Interest Expense
113,169
113,169
94,575
78,018
63,484
Net Interest Income
-113,125
-113,125
-94,507
-77,915
-63,363
EBIT
306,435
306,435
291,776
260,252
259,916
EBITDA
599,512
599,512
570,223
535,292
500,666
Reconciled Cost of Revenue
155,430
155,430
140,483
126,053
105,935
Reconciled Depreciation
292,475
292,475
277,560
274,688
240,750
Net Income from Continuing Operation Net Minority Interest
189,220
189,220
192,845
178,326
192,334
Total Unusual Items Excluding Goodwill
38,446
38,446
54,100
54,866
95,828
Total Unusual Items
38,446
38,446
54,100
54,866
95,828
Normalized EBITDA
561,066
561,066
516,123
480,426
404,838
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,073.66
8,073.66
11,361
11,521.86
25,873.56
12/31/2021 - 1/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PUP.DU Public Storage
255.40
+0.79%
PUP.BE Public Storage
255.10
+0.59%
PUP0.F Public Storage
13.60
0.00%
4I70.SG Granite Real Estate Investment Trust
39.89
+2.22%
PSA-PI Public Storage
19.85
-0.20%
PSA-PL Public Storage
19.10
0.00%
PSA-PO Public Storage
16.10
-0.43%
GRT-UN.TO Granite Real Estate Investment Trust
63.47
+0.13%
DIR-UN.TO Dream Industrial Real Estate Investment Trust
10.60
-0.09%