29.40
-1.08
(-3.55%)
As of January 13 at 7:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,092,000.00
5,786,000.00
5,476,000.00
4,653,000.00
Cost of Revenue
4,376,000.00
4,095,000.00
3,849,000.00
3,249,000.00
Gross Profit
1,716,000.00
1,691,000.00
1,627,000.00
1,404,000.00
Operating Expense
864,000.00
829,000.00
957,000.00
774,000.00
Operating Income
852,000.00
862,000.00
670,000.00
630,000.00
Net Non Operating Interest Income Expense
-158,000.00
39,000.00
-21,000.00
-72,000.00
Pretax Income
822,000.00
1,046,000.00
799,000.00
690,000.00
Tax Provision
105,000.00
286,000.00
149,000.00
118,000.00
Net Income Common Stockholders
658,000.00
705,000.00
598,000.00
537,000.00
Diluted NI Available to Com Stockholders
658,000.00
705,000.00
598,000.00
537,000.00
Basic EPS
20.86
22.35
18.95
17.02
Diluted EPS
20.86
22.35
18.95
17.02
Basic Average Shares
31,549.11
31,549.11
31,549.11
31,549.11
Diluted Average Shares
31,549.11
31,549.11
31,549.11
31,549.11
Total Expenses
5,240,000.00
4,924,000.00
4,806,000.00
4,023,000.00
Net Income from Continuing & Discontinued Operation
658,000.00
705,000.00
598,000.00
537,000.00
Normalized Income
645,788.32
691,921.61
597,186.48
524,565.22
Interest Income
--
198,000.00
139,000.00
110,000.00
Interest Expense
--
159,000.00
160,000.00
182,000.00
Net Interest Income
-158,000.00
39,000.00
-21,000.00
-72,000.00
EBIT
1,195,000.00
1,205,000.00
959,000.00
872,000.00
EBITDA
2,059,000.00
2,034,000.00
1,916,000.00
1,646,000.00
Reconciled Cost of Revenue
4,376,000.00
4,095,000.00
3,849,000.00
3,249,000.00
Reconciled Depreciation
864,000.00
829,000.00
957,000.00
774,000.00
Net Income from Continuing Operation Net Minority Interest
658,000.00
705,000.00
598,000.00
537,000.00
Total Unusual Items Excluding Goodwill
14,000.00
18,000.00
1,000.00
15,000.00
Total Unusual Items
14,000.00
18,000.00
1,000.00
15,000.00
Normalized EBITDA
2,045,000.00
2,016,000.00
1,915,000.00
1,631,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,788.32
4,921.61
186.48
2,565.22
12/31/2021 - 6/24/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade