NZSE - Delayed Quote NZD
Savor Limited (SVR.NZ)
0.2100
+0.0050
+(2.44%)
At close: May 2 at 10:01:59 AM GMT+12
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
61,858
61,858
52,378
30,581
16,134
Cost of Revenue
17,760
17,760
16,067
8,949
5,286
Gross Profit
44,098
44,098
36,311
21,632
10,848
Operating Expense
40,937
40,937
35,708
23,330
11,200
Operating Income
3,161
3,161
603
-1,698
-352
Net Non Operating Interest Income Expense
-1,342
-1,342
-1,542
-1,266
-850
Other Income Expense
-4,677
-4,677
-1,395
-2,072
-1,888
Pretax Income
-2,858
-2,858
-2,334
-5,036
-3,090
Tax Provision
-3,508
-3,508
--
--
--
Net Income Common Stockholders
650
650
-2,334
-5,036
-6,586
Basic EPS
0.01
--
-0.04
-0.08
-0.14
Diluted EPS
0.01
--
-0.04
-0.08
-0.14
Basic Average Shares
76,008
--
66,602
61,857.8940
47,377.6260
Diluted Average Shares
76,008
--
66,602
61,857.8940
47,377.6260
Net Income from Continuing & Discontinued Operation
650
650
-2,334
-5,036
-6,586
Normalized Income
3,874.8800
3,874.8800
-2,234
-3,298
-1,050
Interest Expense
1,342
1,342
1,542
1,266
850
Net Interest Income
-1,342
-1,342
-1,542
-1,266
-850
EBIT
-1,516
-1,516
-792
-3,770
-2,240
EBITDA
3,583
3,583
3,825
231
-49
Reconciled Cost of Revenue
17,760
17,760
16,067
8,949
5,286
Reconciled Depreciation
5,099
5,099
4,617
4,001
2,191
Net Income from Continuing Operation Net Minority Interest
650
650
-2,334
-5,036
-3,090
Total Unusual Items Excluding Goodwill
-4,479
-4,479
-100
-1,738
-2,040
Total Unusual Items
-4,479
-4,479
-100
-1,738
-2,040
Normalized EBITDA
8,062
8,062
3,925
1,969
1,991
Tax Rate for Calcs
0.0003
0.0003
--
--
--
Tax Effect of Unusual Items
-1,254.1200
-1,254.1200
--
--
--
3/31/2021 - 11/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RTBRF Restaurant Brands New Zealand Limited
1.9200
0.00%
ELROF Elior Group SA
2.4300
0.00%
ODDAF Odd Burger Corporation
0.1657
0.00%
5OI.SI Japan Foods Holding Ltd.
0.2700
0.00%
BDVB Bagger Dave's Burger Tavern, Inc.
0.0235
0.00%
BFG.NZ Burger Fuel Group Limited
0.3400
0.00%
COFE Coffee Inc.
0.0300
0.00%
VANA.MC Vanadi Coffee SA
0.2935
-8.28%
BTBD BT Brands, Inc.
1.0800
+1.89%
ZAMP3.SA Zamp S.A.
3.1300
-0.32%