Thailand - Delayed Quote THB
SVOA Public Company Limited (SVOA-R.BK)
1.1200
+0.0100
+(0.90%)
At close: 4:22:57 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,168,645.6190
8,168,645.6190
8,964,659.4180
6,909,203.9930
8,527,720.8780
Cost of Revenue
7,438,616.0090
7,438,616.0090
8,168,048.5390
6,206,349.9490
7,706,157.7270
Gross Profit
730,029.6100
730,029.6100
796,610.8790
702,854.0440
821,563.1510
Operating Expense
532,241.7080
532,241.7080
507,789.0950
489,788.8730
780,114.9800
Operating Income
197,787.9020
197,787.9020
288,821.7840
213,065.1710
41,448.1710
Net Non Operating Interest Income Expense
-28,267.2640
-28,267.2640
-41,048.5800
-4,559
37,547.4440
Other Income Expense
-101,356.1290
-101,356.1290
-105,542.3790
-43,529.8960
175,990.7570
Pretax Income
68,164.5090
68,164.5090
142,230.8250
164,976.1190
217,467.8130
Tax Provision
42,887.0150
42,887.0150
32,823.6550
28,612.6720
57,560.9300
Net Income Common Stockholders
25,277.4940
25,277.4940
109,407.1700
136,363.4470
159,906.8830
Diluted NI Available to Com Stockholders
25,277.4940
25,277.4940
109,407.1700
136,363.4470
159,906.8830
Basic EPS
0.03
--
0.12
0.14
0.17
Diluted EPS
0.03
--
0.12
0.14
0.17
Basic Average Shares
947,000
--
947,000
947,000
947,000
Diluted Average Shares
947,000
--
947,000
947,000
947,000
Total Operating Income as Reported
213,589.8260
213,589.8260
210,824.7000
198,168.0590
199,519.4210
Rent Expense Supplemental
--
--
23,674
23,965
17,166
Total Expenses
7,970,857.7170
7,970,857.7170
8,675,837.6340
6,696,138.8220
8,486,272.7070
Net Income from Continuing & Discontinued Operation
25,277.4940
25,277.4940
109,407.1700
136,363.4470
159,906.8830
Normalized Income
12,635.9548
12,635.9548
169,404.2925
148,676.8749
178,358.9589
Interest Income
53,535.1640
53,535.1640
35,089.5680
33,331
37,585
Interest Expense
81,802.4280
81,802.4280
76,138.1480
37,890
37.5560
Net Interest Income
-28,267.2640
-28,267.2640
-41,048.5800
-4,559
37,547.4440
EBIT
149,966.9370
149,966.9370
218,368.9730
202,866.1190
217,505.3690
EBITDA
249,516.3820
249,516.3820
300,740.6030
272,615.7570
284,658.4850
Reconciled Cost of Revenue
7,438,616.0090
7,438,616.0090
8,168,048.5390
6,206,349.9490
7,706,157.7270
Reconciled Depreciation
99,549.4450
99,549.4450
82,371.6300
69,749.6380
67,153.1160
Net Income from Continuing Operation Net Minority Interest
25,277.4940
25,277.4940
109,407.1700
136,363.4470
159,906.8830
Total Unusual Items Excluding Goodwill
15,801.9240
15,801.9240
-77,997.0840
-14,897.1120
-25,094.1830
Total Unusual Items
15,801.9240
15,801.9240
-77,997.0840
-14,897.1120
-25,094.1830
Normalized EBITDA
233,714.4580
233,714.4580
378,737.6870
287,512.8690
309,752.6680
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
3,160.3848
3,160.3848
-17,999.9615
-2,583.6841
-6,642.1071
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade