98.50
-0.50
(-0.51%)
As of 9:30:02 AM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
322,537.47
403,924.40
310,098.06
236,926.60
178,959.86
Cost of Revenue
141,827.05
172,866.89
132,015.53
87,764.44
71,722.10
Gross Profit
180,710.41
231,057.51
178,082.54
149,162.17
107,237.76
Operating Expense
120,795.39
131,707.82
86,381.77
73,597.46
58,684.21
Operating Income
59,915.02
99,349.69
91,700.76
75,564.71
48,553.55
Net Non Operating Interest Income Expense
-14,324.34
-15,385.59
-5,926.80
-3,135.11
-1,718.25
Pretax Income
48,745.94
92,205.61
91,182.78
103,681.97
47,986.51
Tax Provision
9,713.08
18,769.83
17,814.26
16,314.31
8,723.46
Net Income Common Stockholders
38,779.21
72,836.01
75,463.38
87,046.79
38,593.24
Diluted NI Available to Com Stockholders
38,779.21
72,836.01
75,463.38
87,046.79
38,593.24
Basic EPS
0.02
0.04
0.04
0.05
0.02
Diluted EPS
0.02
0.04
0.04
0.05
0.02
Basic Average Shares
1,863,489.99
1,845,831.75
1,712,053.65
1,694,412.54
1,684,316.35
Diluted Average Shares
1,869,399.00
1,845,831.75
1,712,053.65
1,694,412.54
1,684,316.35
Total Operating Income as Reported
61,388.15
100,525.96
90,400.12
73,651.32
49,046.91
Total Expenses
262,622.44
304,574.71
218,397.30
161,361.90
130,406.31
Net Income from Continuing & Discontinued Operation
38,779.21
72,836.01
73,224.51
87,046.79
38,593.24
Normalized Income
35,290.43
69,602.42
69,056.83
64,772.54
41,123.39
Interest Income
5,931.25
5,111.87
1,342.79
492.98
551.54
Interest Expense
20,255.58
20,497.46
7,269.60
3,628.10
2,269.79
Net Interest Income
-14,324.34
-15,385.59
-5,926.80
-3,135.11
-1,718.25
EBIT
69,001.52
112,703.07
98,452.37
107,310.07
50,256.30
EBITDA
91,062.45
133,936.44
112,686.57
118,294.84
60,316.17
Reconciled Cost of Revenue
141,827.05
172,866.89
132,015.53
87,764.44
71,722.10
Reconciled Depreciation
22,060.93
21,233.37
14,234.20
10,984.77
10,059.87
Net Income from Continuing Operation Net Minority Interest
38,779.21
72,836.01
73,224.51
87,046.79
38,593.24
Total Unusual Items Excluding Goodwill
4,356.94
4,060.08
5,179.61
26,433.56
-3,092.29
Total Unusual Items
4,356.94
4,060.08
5,179.61
26,433.56
-3,092.29
Normalized EBITDA
86,705.52
129,876.35
107,506.96
91,861.29
63,408.46
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
868.16
826.49
1,011.93
4,159.31
-562.15
12/31/2020 - 5/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade