1.7532
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,600.0000
24,600.0000
91,700.0000
15,200.0000
28,400.0000
Operating Expense
112,700.0000
107,700.0000
81,100.0000
53,700.0000
21,400.0000
Operating Income
-99,100.0000
-83,100.0000
10,600.0000
-38,500.0000
7,000.0000
Net Non Operating Interest Income Expense
4,700.0000
2,700.0000
-2,500.0000
-100.0000
200.0000
Pretax Income
281,700.0000
178,800.0000
12,000.0000
-55,100.0000
34,100.0000
Tax Provision
5,400.0000
-100.0000
8,100.0000
7,700.0000
5,600.0000
Net Income Common Stockholders
601,200.0000
192,500.0000
12,500.0000
-62,800.0000
28,500.0000
Diluted NI Available to Com Stockholders
601,200.0000
192,500.0000
12,500.0000
-62,800.0000
28,500.0000
Basic EPS
9.00
2.88
0.21
-1.11
0.54
Diluted EPS
8.98
2.86
0.21
-1.11
0.54
Basic Average Shares
66,823.0000
66,823.0000
59,510.0000
56,669.0000
52,587.0000
Diluted Average Shares
67,008.0640
67,194.0000
59,695.0000
56,669.0000
52,587.0000
Total Operating Income as Reported
280,100.0000
176,600.0000
6,700.0000
-60,100.0000
6,100.0000
Total Expenses
112,700.0000
107,700.0000
81,100.0000
53,700.0000
21,400.0000
Net Income from Continuing & Discontinued Operation
601,200.0000
192,500.0000
12,500.0000
-62,800.0000
28,500.0000
Normalized Income
289,482.7476
193,202.0000
12,266.0000
-66,778.0000
11,784.4575
Interest Income
17,300.0000
15,300.0000
7,200.0000
300.0000
300.0000
Interest Expense
--
12,600.0000
9,700.0000
400.0000
100.0000
Net Interest Income
4,700.0000
2,700.0000
-2,500.0000
-100.0000
200.0000
EBIT
175,400.0000
191,400.0000
21,700.0000
-54,700.0000
34,200.0000
EBITDA
175,400.0000
193,300.0000
23,300.0000
-54,700.0000
34,200.0000
Reconciled Depreciation
--
1,900.0000
1,600.0000
--
--
Net Income from Continuing Operation Net Minority Interest
288,600.0000
192,500.0000
12,500.0000
-62,800.0000
28,500.0000
Total Unusual Items Excluding Goodwill
-900.0000
-900.0000
300.0000
5,100.0000
20,000.0000
Total Unusual Items
-900.0000
-900.0000
300.0000
5,100.0000
20,000.0000
Normalized EBITDA
176,300.0000
194,200.0000
23,000.0000
-59,800.0000
14,200.0000
Tax Rate for Calcs
0.0000
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-17.2524
-198.0000
66.0000
1,122.0000
3,284.4575
12/31/2020 - 9/8/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade