Unlock stock picks and a broker-level newsfeed that powers Wall Street.
119.20
-5.20
(-4.18%)
At close: April 4 at 5:24:39 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
893,100
893,100
826,000
814,774
798,324
Cost of Revenue
694,700
694,700
616,400
610,488
591,219
Gross Profit
198,400
198,400
209,700
204,285
207,105
Operating Expense
171,400
171,400
136,000
131,691
134,441
Operating Income
27,000
27,000
73,700
72,594
72,664
Net Non Operating Interest Income Expense
-9,800
-9,800
-15,000
-12,284
-8,373
Pretax Income
17,000
17,000
58,400
64,110
77,560
Tax Provision
7,400
7,400
9,800
16,239
14,378
Net Income Common Stockholders
9,600
9,600
48,600
47,871
63,182
Diluted NI Available to Com Stockholders
9,600
9,600
48,600
47,871
63,182
Basic EPS
1.17
1.17
5.91
5.82
7.69
Diluted EPS
1.17
1.17
5.91
5.82
7.69
Basic Average Shares
8,218.61
8,218.61
8,218.61
8,218.61
8,218.61
Diluted Average Shares
8,218.61
8,218.61
8,218.61
8,218.61
8,218.61
Total Operating Income as Reported
26,800
26,800
73,400
74,893
85,781
Total Expenses
866,100
866,100
752,400
742,179
725,660
Net Income from Continuing & Discontinued Operation
9,600
9,600
48,600
47,871
63,182
Normalized Income
9,600
9,600
48,433.56
45,486.58
55,943.99
Interest Income
9,800
9,800
1,100
--
2
Interest Expense
19,600
19,600
16,100
5,737
7,107
Net Interest Income
-9,800
-9,800
-15,000
-12,284
-8,373
EBIT
36,600
36,600
74,500
69,847
84,667
EBITDA
36,600
36,600
74,500
99,619
114,092
Reconciled Cost of Revenue
694,700
694,700
616,400
610,488
591,219
Reconciled Depreciation
--
--
28,700
29,772
29,425
Net Income from Continuing Operation Net Minority Interest
9,600
9,600
48,600
47,871
63,182
Total Unusual Items Excluding Goodwill
--
--
200
3,192
8,881
Total Unusual Items
--
--
200
3,192
8,881
Normalized EBITDA
36,600
36,600
74,300
96,427
105,211
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
33.56
807.58
1,642.99
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade